2024-04-19  10:10:00 PM Chg. +1.09 Volume Bid11:10:52 PM Ask11:10:52 PM Market Capitalization Dividend Y. P/E Ratio
36.80USD +3.05% 10.36 mill.
Turnover: 312.43 mill.
36.80Bid Size: 300 36.90Ask Size: 20,000 49.11 bill.USD 5.65% -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  2,055   2,118   3,712   3,870   3,700
Intangible Assets
  711   758   3,142   2,984   3,408
Long-Term Investments
  23,027   20,552   0.0000   -   1,494
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   2,148   1,833   2,244
Cash and Cash Equivalents
  2,713   3,987   19,065   18,868   20,295
Current Assets
  -   -   -   -   -
Total Assets
  221,642   225,697   473,078   509,228   541,241

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  5,990   5,433   12,236   11,550   14,277
Long-term debt
  23,648   23,709   41,339   39,597   35,913
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  191,947   195,519   406,520   438,316   471,970
Share Capital
  3,910   3,817   6,711   6,745   6,639
Total Equity
  29,695   30,178   66,558   70,912   69,271
Minority Interests
  47   56   174   105   0.0000
Total liabilities equity
  221,642   225,697   473,078   509,228   541,241

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  12,156   12,996   14,664   24,427   23,064
Depreciation (total)
  550   555   630   1,608   1,384
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  3,326   4,060   4,019   5,473   7,993
Income Taxes
  911   803   782   981   1,556
Minority Interests Profit
  21   20   13   10   -3
Net Income
  2,220   3,063   3,028   4,184   6,033

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  2.7800   3.9600   3.7600   3.1100   4.5100
Dividend per Share
  1.2600   1.5600   1.7100   1.8000   1.8600

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,635   4,349   1,520   7,437   7,892
Cash Flow from Investing Activities
  -5,309   -4,947   8,348   -43,652   -32,056
Cash Flow from Financing
  -549   1,502   5,353   36,018   25,591
Decrease / Increase in Cash
  -1,223   904   15,221   -197   1,427
Employees
  36,484   35,852   59,000   54,982   52,641