2024-04-19  10:10:00 PM Chg. +1.09 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
36.80USD +3.05% 10.36 mill.
Turnover: 312.43 mill.
36.80Bid Size: 200 36.95Ask Size: 500 49.11 bill.USD 5.65% -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  2,107   2,055   2,118   3,712   3,870
Intangible Assets
  854   711   758   3,142   2,984
Long-Term Investments
  16,680   23,027   20,552   0.0000   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   2,148   1,833
Cash and Cash Equivalents
  3,936   2,713   3,987   19,065   18,868
Current Assets
  -   -   -   -   -
Total Assets
  219,276   221,642   225,697   473,078   509,228

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  5,745   5,990   5,433   12,236   11,550
Long-term debt
  21,965   23,648   23,709   41,339   39,597
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  189,350   191,947   195,519   406,520   438,316
Share Capital
  4,047   3,910   3,817   6,711   6,745
Total Equity
  29,926   29,695   30,178   66,558   70,912
Minority Interests
  45   47   56   174   105
Total liabilities equity
  219,276   221,642   225,697   473,078   509,228

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  11,538   12,156   12,996   14,664   24,427
Depreciation (total)
  555   550   555   630   1,608
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  3,500   3,326   4,060   4,019   5,473
Income Taxes
  -1,058   911   803   782   981
Minority Interests Profit
  16   21   20   13   10
Net Income
  2,259   2,220   3,063   3,028   4,184

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.8100   2.7800   3.9600   3.7600   3.1100
Dividend per Share
  1.1500   1.2600   1.5600   1.7100   1.8000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,672   4,635   4,349   1,520   7,437
Cash Flow from Investing Activities
  -682   -5,309   -4,947   8,348   -43,652
Cash Flow from Financing
  -1,765   -549   1,502   5,353   36,018
Decrease / Increase in Cash
  225   -1,223   904   15,221   -197
Employees
  37,500   36,484   35,852   59,000   54,982