2024-04-19  7:35:08 PM Chg. +0.92 Volume Bid2024-04-19 Ask2024-04-19 Market Capitalization Dividend Y. P/E Ratio
36.63USD +2.56% 4.4 mill.
Turnover: 131.21 mill.
36.62Bid Size: 600 36.63Ask Size: 900 48.84 bill.USD 5.68% -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  2,007   2,107   2,055   2,118   3,712
Intangible Assets
  686   854   711   758   3,142
Long-Term Investments
  18,530   16,680   23,027   20,552   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   2,148
Cash and Cash Equivalents
  3,711   3,936   2,713   3,987   19,065
Current Assets
  -   -   -   -   -
Total Assets
  209,947   219,276   221,642   225,697   473,078

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  6,121   5,745   5,990   5,433   12,236
Long-term debt
  23,769   21,965   23,648   23,709   41,339
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  182,607   189,350   191,947   195,519   406,520
Share Capital
  3,902   4,047   3,910   3,817   6,711
Total Equity
  27,340   29,926   29,695   30,178   66,558
Minority Interests
  34   45   47   56   174
Total liabilities equity
  209,947   219,276   221,642   225,697   473,078

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  10,346   11,538   12,156   12,996   14,664
Depreciation (total)
  461   555   550   555   630
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,917   3,500   3,326   4,060   4,019
Income Taxes
  -794   -1,058   911   803   782
Minority Interests Profit
  39   16   21   20   13
Net Income
  1,936   2,259   2,220   3,063   3,028

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.5900   2.8100   2.7800   3.9600   3.7600
Dividend per Share
  1.0500   1.1500   1.2600   1.5600   1.7100

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,915   2,672   4,635   4,349   1,520
Cash Flow from Investing Activities
  -1,638   -682   -5,309   -4,947   8,348
Cash Flow from Financing
  109   -1,765   -549   1,502   5,353
Decrease / Increase in Cash
  1,386   225   -1,223   904   15,221
Employees
  37,200   37,500   36,484   35,852   59,000