2024-04-19  9:59:59 PM Chg. -2.07 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
69.22USD -2.90% 612,170
Turnover: 42.44 mill.
-Bid Size: - -Ask Size: - 143.69 bill.USD - 74.41

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  1,731   1,814   1,853   2,082   2,073
Intangible Assets
  71   1,564   2,412   1,874   1,425
Long-Term Investments
  1,364   1,079   800   870   353
Fixed Assets
  17,836   23,370   29,955   22,860   27,402
Inventories
  -   -   -   -   -
Accounts Receivable
  1,214   1,073   2,439   2,779   3,404
Cash and Cash Equivalents
  10,873   5,647   4,295   4,208   4,680
Current Assets
  13,925   9,882   8,819   9,249   11,297
Total Assets
  31,761   33,252   38,774   32,109   38,699

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  272   235   860   728   790
Long-term debt
  5,707   7,560   9,276   9,265   9,459
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  16,889   20,285   23,629   24,035   26,671
Share Capital
  -   -   -   -   0.0000
Total Equity
  14,872   12,967   15,145   8,074   12,028
Minority Interests
  993   1,488   891   1,164   1,433
Total liabilities equity
  31,761   33,252   38,774   32,109   38,699

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  14,147   11,139   17,455   31,877   37,281
Depreciation (total)
  472   575   902   947   823
Operating Result
  -8,596   -4,863   -3,834   -1,832   1,110
Interest Income
  -559   -458   -483   -565   -633
Income Before Taxes
  -8,433   -6,946   -1,025   -9,426   2,321
Income Taxes
  45   -192   -492   -181   213
Minority Interests Profit
  -6   -20   -74   3   269
Net Income
  -8,506   -6,768   -496   -9,141   1,887

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -6.8100   -3.8600   -0.2600   -4.6400   0.9300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -4,321   -2,745   -445   642   3,585
Cash Flow from Investing Activities
  -790   -2,869   -1,201   -1,637   -3,226
Cash Flow from Financing
  8,939   1,379   1,780   15   -95
Decrease / Increase in Cash
  3,824   -4,327   65   -1,128   327
Employees
  26,900   22,800   29,300   -   -