2024-04-18  5:35:12 PM Chg. -0.060 Volume Bid7:30:43 AM Ask3:01:47 AM Market Capitalization Dividend Y. P/E Ratio
21.110EUR -0.28% 424,498
Turnover: 9 mill.
21.100Bid Size: 12 21.500Ask Size: 129 2.65 bill.EUR - -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  81   83.9000   106.4000   114.1000   160
Intangible Assets
  572.2000   647.6000   736.5000   782.4000   882.9000
Long-Term Investments
  4.2000   4.3000   5.5000   106.9000   8.7000
Fixed Assets
  922.2000   964.3000   1,117.8000   1,346.8000   1,510.7000
Inventories
  18.4000   19.4000   25.4000   20.3000   31.9000
Accounts Receivable
  23.9000   419.6000   405.6000   435.6000   476.6000
Cash and Cash Equivalents
  656.7000   461.4000   852.7000   746.9000   1,049.8000
Current Assets
  830.1000   1,056.6000   1,464.2000   1,458.4000   1,778
Total Assets
  1,752.4000   2,020.8000   2,582   2,805.1000   3,288.8000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  94.9000   206.2000   178.3000   176.6000   188.8000
Long-term debt
  275.7000   277.4000   640.7000   933.6000   890.4000
Liabilities to Banks
  458.9000   505.6000   934.1000   1,295.1000   1,343.7000
Provisions
  56.4000   56.5000   77   99.1000   130.4000
Liabilities
  773   1,002.3000   1,448.2000   1,915.8000   2,368.7000
Share Capital
  8.5000   8.7000   8.7520   8.6520   8.6500
Total Equity
  979.4000   1,018.5000   1,133.8000   889.3000   920
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,752.4000   2,020.8000   2,582   2,805.1000   3,288.8000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  1,463.8000   1,394   1,459.9000   1,731.9000   1,845.5000
Depreciation (total)
  491.8000   442   -   -   -
Operating Result
  139.4000   136.8000   175.8000   222.3000   159
Interest Income
  -   -   -   -   -
Income Before Taxes
  140.1000   123.1000   159.3000   208.9000   148.4000
Income Taxes
  -53.1000   -29.7000   -51.5000   -69.4000   -48.4000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  87   93.4000   107.8000   139.5000   100

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.8100   0.8600   0.9800   1.2600   0.9300
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  654.1000   -148.8000   658.3000   691.2000   972.4000
Cash Flow from Investing Activities
  -481.3000   -42.4000   -665.6000   -759.9000   -648.2000
Cash Flow from Financing
  184   -51.6000   396.6000   47.8000   -39.8000
Decrease / Increase in Cash
  356.7000   -242.8000   376.7000   -21   284.4000
Employees
  9,662   10,667   11,907   13,742   15,985