11/26/2021  8:01:37 AM Chg. -1.41 Volume Bid7:01:04 PM Ask7:01:04 PM Market Capitalization Dividend Y. P/E Ratio
98.94EUR -1.41% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 18.67 bill.EUR 1.29% 25.52

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  686   651   678   673   805
Intangible Assets
  1,219   1,055   875   817   870
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  7,647   8,118   7,881   7,240   7,564
Inventories
  547   566   578   597   647
Accounts Receivable
  729   836   884   809   835
Cash and Cash Equivalents
  507   1,285   761   1,049   1,262
Current Assets
  2,501   2,838   2,331   2,677   2,950
Total Assets
  10,148   10,956   10,212   9,917   10,514

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  2,022   1,702   1,668   1,591   1,382
Liabilities to Banks
  2,577   1,950   1,837   1,683   1,664
Provisions
  423   190   176   211   245
Liabilities
  5,306   5,410   4,735   4,181   4,259
Share Capital
  -   -   -   -   -
Total Equity
  4,842   5,546   5,477   5,736   6,255
Minority Interests
  -160   -126   -107   -77   -55
Total liabilities equity
  10,148   10,956   10,212   9,917   10,514

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  3,101   3,688   3,983   4,290   4,504
Depreciation (total)
  -   -   -   -   -
Operating Result
  273   522   876   1,087   1,109
Interest Income
  -162   -96   -112   -99   -93
Income Before Taxes
  111   426   764   988   1,015
Income Taxes
  6   111   199   218   200
Minority Interests Profit
  10   -51   -22   -18   -23
Net Income
  209   623   520   753   800

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.1000   3.2500   2.7600   4.0000   4.2400
Dividend per Share
  1.0400   1.1000   1.1500   1.1800   1.2100

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  512   246   427   927   1,089
Cash Flow from Investing Activities
  -161   889   317   -228   -320
Cash Flow from Financing
  -595   -366   -1,267   -402   -538
Decrease / Increase in Cash
  -244   769   -523   297   231
Employees
  8,684   7,788   7,563   7,478   7,495