2024-04-16  5:23:35 PM Chg. -8.5400 Volume Bid5:24:42 PM Ask5:24:42 PM Market Capitalization Dividend Y. P/E Ratio
424.7000USD -1.97% 383,287
Turnover: 84.12 mill.
424.4400Bid Size: 100 424.8500Ask Size: 400 20.41 bill.USD - 16.15

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  1,205.5240   995.7950   914.4760   1,009.2730   1,182.3350
Intangible Assets
  3.3910   2.4650   1.5380   1.3120   .5100
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2,808.5550   2,575.1920   2,483.1960   2,661.1070   2,870.4930
Inventories
  1,293.7010   1,168.2150   1,499.2180   1,603.4510   1,742.1360
Accounts Receivable
  139.3370   193.1090   233.6820   199.4220   207.9390
Cash and Cash Equivalents
  392.3250   1,046.0510   431.5600   737.8770   766.5940
Current Assets
  2,055.3170   2,514.7770   2,281.1830   2,709.3040   2,836.5180
Total Assets
  4,863.8720   5,089.9690   4,764.3790   5,370.4110   5,707.0110

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  414.0090   477.0520   552.7300   559.5270   544.0010
Long-term debt
  -   0.0000   0.0000   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  503.7000   335.5000   361.7000   404.5000   -
Liabilities
  2,961.7780   3,090.4200   3,229.0060   3,410.6000   3,427.6830
Share Capital
  .5730   .5690   .5300   .5110   .4910
Total Equity
  1,902.0940   1,999.5490   1,535.3730   1,959.8110   2,279.3280
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,863.8720   5,089.9690   4,764.3790   5,370.4110   5,707.0110

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  7,398.0680   6,151.9530   8,630.8890   10,208.5800   11,207.3030
Depreciation (total)
  295.5990   297.7720   268.4600   241.3720   243.8400
Operating Result
  901.0940   236.8200   1,297.4920   1,638.6100   1,678.0290
Interest Income
  -5.0560   5.7350   1.6630   -4.9340   -17.6220
Income Before Taxes
  906.1500   231.0850   1,295.8290   1,643.5440   1,695.6510
Income Taxes
  200.2050   55.2500   309.9920   401.1360   404.6460
Minority Interests Profit
  -   -   -   -   -
Net Income
  705.9450   175.8350   985.8370   1,242.4080   1,291.0050

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  12.2100   3.1200   18.0900   24.1700   26.1800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,101.2930   810.3550   1,059.2650   1,481.9150   1,476.2660
Cash Flow from Investing Activities
  -471.4800   -48.7510   -176.4840   -314.5840   -441.4250
Cash Flow from Financing
  -646.7390   -107.9340   -1,497.2160   -861.0140   -1,006.1240
Decrease / Increase in Cash
  -16.9260   653.7260   -614.4910   306.3170   28.7170
Employees
  16,000   18,000   16,000   16,500   -