10/22/2021  8:16:07 PM Chg. -0.6950 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
57.1800USD -1.20% 29
Turnover: 1,657.4500
-Bid Size: - -Ask Size: - 20.59 bill.USD - -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  1,061.7000   1,022.6000   1,070.4000   1,301.4000   1,601.9000
Intangible Assets
  266.1000   251.8000   305.3000   328.8000   337.3000
Long-Term Investments
  259.1000   219   221.7000   175.3000   159.4000
Fixed Assets
  1,710.5000   1,614.2000   1,727.4000   1,945.7000   2,246.2000
Inventories
  1,182.9000   1,053.7000   1,188.8000   1,628.4000   2,308.1000
Accounts Receivable
  827   829.8000   844.3000   1,335.7000   1,146
Cash and Cash Equivalents
  89.8000   74.5000   84.5000   168.1000   285.1000
Current Assets
  2,140.9000   1,996.3000   2,164.9000   3,170   3,807.1000
Total Assets
  3,851.4000   4,030.1000   4,145.8000   5,115.7000   6,053.3000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1,148.6000   1,095.4000   1,161.4000   1,639.8000   1,589.4000
Long-term debt
  22.6000   71.3000   24.4000   694.1000   708.8000
Liabilities to Banks
  388.1000   410.2000   425.2000   1,008   1,145.6000
Provisions
  147.4000   118.4000   129   159.2000   226.3000
Liabilities
  2,101.3000   2,245.1000   2,297.8000   3,253.1000   3,394
Share Capital
  500   500   502.9000   502.9000   1,384.3000
Total Equity
  1,704.6000   1,732.4000   1,829   1,803   2,609.4000
Minority Interests
  45.6000   52.6000   58.4000   59.6000   49.9000
Total liabilities equity
  3,851.4000   4,030.1000   4,145.8000   5,115.7000   6,053.3000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  8,884.9000   9,755.7000   10,503.4000   11,947.3000   13,716.7000
Depreciation (total)
  182.2000   218.8000   192.3000   203.7000   227.2000
Operating Result
  228   223.2000   249   312.1000   493.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  224.6000   208.5000   248.1000   304.3000   431.1000
Income Taxes
  -46.5000   -47.8000   -56.4000   -75.2000   -103.3000
Minority Interests Profit
  -7.5000   -7.9000   -10.6000   -14.3000   -10.9000
Net Income
  170.6000   169.2000   130.7000   211.9000   317

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.7900   0.7800   0.6000   0.9700   1.3300
Dividend per Share
  0.5000   0.6000   0.6500   0.7000   0.7500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  402.5000   265.1000   384.7000   153.3000   -27.3000
Cash Flow from Investing Activities
  -262.6000   -221.9000   -208.6000   -496.7000   -577
Cash Flow from Financing
  -148   -99.1000   -104.9000   397.8000   706
Decrease / Increase in Cash
  -18.4000   -13.7000   -5.1000   87.5000   101.2000
Employees
  10,279   10,399   10,175   9,845   10,092