2/24/2024  10:18:11 AM Chg. -0.010 Volume Bid10:18:11 AM Ask10:18:11 AM Market Capitalization Dividend Y. P/E Ratio
19.910EUR -0.05% -
Turnover: -
19.910Bid Size: - 19.970Ask Size: - 4.79 bill.EUR 4.01% 12.46

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  1,601.9000   2,094.7000   2,163.7000   2,351.1000   2,532.3000
Intangible Assets
  337.3000   370.9000   346.9000   339.8000   343.4000
Long-Term Investments
  159.4000   163.7000   151.4000   169.2000   181.1000
Fixed Assets
  2,246.2000   2,810.2000   2,895.7000   3,102.8000   3,394
Inventories
  2,308.1000   2,462.3000   2,718.1000   2,869   3,393.7000
Accounts Receivable
  1,146   1,433.7000   1,677.2000   1,832   1,830.5000
Cash and Cash Equivalents
  285.1000   271.7000   1,010.3000   1,194.4000   1,239.9000
Current Assets
  3,807.1000   4,213.2000   5,445.2000   5,942.5000   6,548.3000
Total Assets
  6,053.3000   7,023.4000   8,340.9000   9,045.2000   9,942.4000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  1,589.4000   1,916.3000   2,418.9000   2,808   3,110
Long-term debt
  708.8000   1,151.1000   1,705.2000   1,724   1,626.2000
Liabilities to Banks
  1,145.6000   1,715.2000   2,424.4000   -   -
Provisions
  226.3000   183.2000   265.1000   670.2000   612.8000
Liabilities
  3,394   4,362.9000   5,719   5,878   6,376.3000
Share Capital
  1,384.3000   1,384.3000   1,384.3000   -   -
Total Equity
  2,609.4000   2,593.5000   2,621.9000   3,112.9000   3,516.5000
Minority Interests
  49.9000   67   64.7000   54.4000   49.6000
Total liabilities equity
  6,053.3000   7,023.4000   8,340.9000   9,045.2000   9,942.4000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  13,716.7000   17,606.2000   20,790.7000   24,231.4000   25,620
Depreciation (total)
  227.2000   307.6000   362.5000   338.8000   328.4000
Operating Result
  493.2000   470.4000   304.6000   878.9000   818.7000
Interest Income
  -   -   -   -66.8000   -94.4000
Income Before Taxes
  431.1000   395.9000   195.1000   806   710
Income Taxes
  -103.3000   -96.7000   -59.2000   180   137.6000
Minority Interests Profit
  -10.9000   -11.4000   -5.4000   -8   -2.5000
Net Income
  317   287.8000   130.5000   619   569.9000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.3300   1.2000   0.5400   2.5700   2.3700
Dividend per Share
  0.7500   0.3750   0.7500   0.8000   0.8000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -27.3000   479.2000   528.3000   1,258.6000   634.2000
Cash Flow from Investing Activities
  -577   -750   -429.5000   -471.4000   -480.8000
Cash Flow from Financing
  706   250   638.1000   -602.4000   -112.5000
Decrease / Increase in Cash
  101.2000   -17.9000   762.4000   -   -
Employees
  10,092   10,786   11,006   11,050   11,565