10/21/2021  8:04:14 AM Chg. -0.16 Volume Bid7:59:53 PM Ask7:59:53 PM Market Capitalization Dividend Y. P/E Ratio
50.54EUR -0.32% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 17.57 bill.EUR 1.51% 92.28

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  1,070.4000   1,301.4000   1,601.9000   2,094.7000   2,163.7000
Intangible Assets
  305.3000   328.8000   337.3000   370.9000   346.9000
Long-Term Investments
  221.7000   175.3000   159.4000   163.7000   151.4000
Fixed Assets
  1,727.4000   1,945.7000   2,246.2000   2,810.2000   2,895.7000
Inventories
  1,188.8000   1,628.4000   2,308.1000   2,462.3000   2,718.1000
Accounts Receivable
  844.3000   1,335.7000   1,146   1,433.7000   1,677.2000
Cash and Cash Equivalents
  84.5000   168.1000   285.1000   271.7000   1,010.3000
Current Assets
  2,164.9000   3,170   3,807.1000   4,213.2000   5,445.2000
Total Assets
  4,145.8000   5,115.7000   6,053.3000   7,023.4000   8,340.9000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  1,161.4000   1,639.8000   1,589.4000   1,916.3000   2,418.9000
Long-term debt
  24.4000   694.1000   708.8000   1,151.1000   1,705.2000
Liabilities to Banks
  425.2000   1,008   1,145.6000   1,715.2000   2,424.4000
Provisions
  129   159.2000   226.3000   183.2000   265.1000
Liabilities
  2,297.8000   3,253.1000   3,394   4,362.9000   5,719
Share Capital
  502.9000   502.9000   1,384.3000   1,384.3000   1,384.3000
Total Equity
  1,829   1,803   2,609.4000   2,593.5000   2,621.9000
Minority Interests
  58.4000   59.6000   49.9000   67   64.7000
Total liabilities equity
  4,145.8000   5,115.7000   6,053.3000   7,023.4000   8,340.9000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  10,503.4000   11,947.3000   13,716.7000   17,606.2000   20,790.7000
Depreciation (total)
  192.3000   203.7000   227.2000   307.6000   362.5000
Operating Result
  249   312.1000   493.2000   470.4000   304.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  248.1000   304.3000   431.1000   395.9000   195.1000
Income Taxes
  -56.4000   -75.2000   -103.3000   -96.7000   -59.2000
Minority Interests Profit
  -10.6000   -14.3000   -10.9000   -11.4000   -5.4000
Net Income
  130.7000   211.9000   317   287.8000   130.5000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.6000   0.9700   1.3300   1.2000   0.5400
Dividend per Share
  0.6500   0.7000   0.7500   0.3750   0.7500

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  384.7000   153.3000   -27.3000   479.2000   528.3000
Cash Flow from Investing Activities
  -208.6000   -496.7000   -577   -750   -429.5000
Cash Flow from Financing
  -104.9000   397.8000   706   250   638.1000
Decrease / Increase in Cash
  -5.1000   87.5000   101.2000   -17.9000   762.4000
Employees
  10,175   9,845   10,092   10,786   11,006