10/22/2021  8:01:51 AM Chg. -0.560 Volume Bid7:58:16 PM Ask7:58:16 PM Market Capitalization Dividend Y. P/E Ratio
49.980EUR -1.11% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 17.7 bill.EUR 1.49% 92.96

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  1,022.6000   1,070.4000   1,301.4000   1,601.9000   2,094.7000
Intangible Assets
  251.8000   305.3000   328.8000   337.3000   370.9000
Long-Term Investments
  219   221.7000   175.3000   159.4000   163.7000
Fixed Assets
  1,614.2000   1,727.4000   1,945.7000   2,246.2000   2,810.2000
Inventories
  1,053.7000   1,188.8000   1,628.4000   2,308.1000   2,462.3000
Accounts Receivable
  829.8000   844.3000   1,335.7000   1,146   1,433.7000
Cash and Cash Equivalents
  74.5000   84.5000   168.1000   285.1000   271.7000
Current Assets
  1,996.3000   2,164.9000   3,170   3,807.1000   4,213.2000
Total Assets
  4,030.1000   4,145.8000   5,115.7000   6,053.3000   7,023.4000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  1,095.4000   1,161.4000   1,639.8000   1,589.4000   1,916.3000
Long-term debt
  71.3000   24.4000   694.1000   708.8000   1,151.1000
Liabilities to Banks
  410.2000   425.2000   1,008   1,145.6000   1,715.2000
Provisions
  118.4000   129   159.2000   226.3000   183.2000
Liabilities
  2,245.1000   2,297.8000   3,253.1000   3,394   4,362.9000
Share Capital
  500   502.9000   502.9000   1,384.3000   1,384.3000
Total Equity
  1,732.4000   1,829   1,803   2,609.4000   2,593.5000
Minority Interests
  52.6000   58.4000   59.6000   49.9000   67
Total liabilities equity
  4,030.1000   4,145.8000   5,115.7000   6,053.3000   7,023.4000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  9,755.7000   10,503.4000   11,947.3000   13,716.7000   17,606.2000
Depreciation (total)
  218.8000   192.3000   203.7000   227.2000   307.6000
Operating Result
  223.2000   249   312.1000   493.2000   470.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  208.5000   248.1000   304.3000   431.1000   395.9000
Income Taxes
  -47.8000   -56.4000   -75.2000   -103.3000   -96.7000
Minority Interests Profit
  -7.9000   -10.6000   -14.3000   -10.9000   -11.4000
Net Income
  169.2000   130.7000   211.9000   317   287.8000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.7800   0.6000   0.9700   1.3300   1.2000
Dividend per Share
  0.6000   0.6500   0.7000   0.7500   0.3750

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  265.1000   384.7000   153.3000   -27.3000   479.2000
Cash Flow from Investing Activities
  -221.9000   -208.6000   -496.7000   -577   -750
Cash Flow from Financing
  -99.1000   -104.9000   397.8000   706   250
Decrease / Increase in Cash
  -13.7000   -5.1000   87.5000   101.2000   -17.9000
Employees
  10,399   10,175   9,845   10,092   10,786