2024-04-15  10:10:00 PM Chg. 0.00 Volume Bid11:12:46 AM Ask11:12:46 AM Market Capitalization Dividend Y. P/E Ratio
6.56USD 0.00% 6.22 mill.
Turnover: 35.36 mill.
6.50Bid Size: 1,000 6.59Ask Size: 400 2.79 bill.USD - 7.63

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  538.5310   804.2110   885.7740   826.8680   792.1480
Intangible Assets
  75.6860   64.3100   46.9950   41.7930   36.3450
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,370.1370   -   1,668.6880   1,651.3940   2,141.3220
Inventories
  783.0310   917.4910   1,158.5480   1,019.4960   892.2580
Accounts Receivable
  433.6380   622.6850   609.6700   652.5460   708.7140
Cash and Cash Equivalents
  129.8520   250.4700   312.4830   557.4030   788.0720
Current Assets
  1,498.7630   1,965.1530   2,337.6790   2,593.6280   2,702.2090
Total Assets
  2,868.9000   3,644.3310   4,006.3670   4,245.0220   4,843.5310

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  200.4600   409.6790   561.1080   560.8840   618.1940
Long-term debt
  352   790.3880   765.0460   703.8340   592.6870
Liabilities to Banks
  0.0000   0.0000   125   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  1,200.6780   1,613.4310   1,987.7250   2,228.1510   2,693.4440
Share Capital
  -   .0730   .0740   .0750   .0760
Total Equity
  1,668.2220   2,030.9000   2,018.6420   2,016.8710   2,150.0870
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,868.9000   3,644.3310   4,006.3670   4,245.0220   4,843.5310

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  3,963.3130   4,825.3350   4,976.5530   5,193.1850   5,267.1320
Depreciation (total)
  100.9400   -   -   -   -
Operating Result
  408.5470   417.4710   27.8430   -25.0170   236.7700
Interest Income
  -14.6280   -26.4340   -34.5380   -33.5680   -21.2400
Income Before Taxes
  386.6850   388.2820   -10.3090   -67.7880   209.8420
Income Taxes
  154.1120   131.3030   37.9510   -20.5520   70.0240
Minority Interests Profit
  -   -   -   -   -
Net Income
  232.5730   256.9790   -48.2600   -46.3020   92.1390

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -   0.7200   -0.1100   -0.1000   0.2000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -44.1040   304.4870   237.4600   628.2300   509.0310
Cash Flow from Investing Activities
  -847.4750   -381.1390   -282.9870   -202.9040   -147.1130
Cash Flow from Financing
  440.0780   205.9950   106.7590   -189.8680   -137.0700
Decrease / Increase in Cash
  -463.3230   120.6180   65.4100   247.9250   229.9480
Employees
  13,400   15,200   15,800   15,000   16,400