2024-04-17  9:59:57 PM Chg. -0.06 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
6.54USD -0.91% 81,746
Turnover: 537,433.30
-Bid Size: - -Ask Size: - 2.79 bill.USD - 7.62

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  885.7740   826.8680   792.1480   658.6780   607.2260
Intangible Assets
  46.9950   41.7930   36.3450   13.2950   11.0100
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,668.6880   1,651.3940   2,141.3220   1,807.6530   1,655.0970
Inventories
  1,158.5480   1,019.4960   892.2580   895.9740   811.4100
Accounts Receivable
  609.6700   652.5460   708.7140   527.3400   569.0140
Cash and Cash Equivalents
  312.4830   557.4030   788.0720   1,517.3610   1,669.4530
Current Assets
  2,337.6790   2,593.6280   2,702.2090   3,222.9750   3,336.2990
Total Assets
  4,006.3670   4,245.0220   4,843.5310   5,030.6280   4,991.3960

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  561.1080   560.8840   618.1940   575.9540   613.3070
Long-term debt
  765.0460   703.8340   592.6870   1,003.5560   662.5310
Liabilities to Banks
  125   0.0000   0.0000   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,987.7250   2,228.1510   2,693.4440   3,354.6350   2,902.4020
Share Capital
  .0740   .0750   .0760   .0770   .0840
Total Equity
  2,018.6420   2,016.8710   2,150.0870   1,675.9930   2,088.9940
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,006.3670   4,245.0220   4,843.5310   5,030.6280   4,991.3960

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  4,976.5530   5,193.1850   5,267.1320   4,474.6670   5,683.4660
Depreciation (total)
  -   -   -   -   -
Operating Result
  27.8430   -25.0170   236.7700   -613.4380   486.2900
Interest Income
  -34.5380   -33.5680   -21.2400   -47.2590   -44.3000
Income Before Taxes
  -10.3090   -67.7880   209.8420   -492.5440   390.8770
Income Taxes
  37.9510   -20.5520   70.0240   49.3870   32.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -48.2600   -46.3020   92.1390   -549.1770   360.0600

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -0.1100   -0.1000   0.2000   -1.2100   0.7700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  237.4600   628.2300   509.0310   212.8640   664.8290
Cash Flow from Investing Activities
  -282.9870   -202.9040   -147.1130   66.3450   -68.3460
Cash Flow from Financing
  106.7590   -189.8680   -137.0700   436.8530   -418.7370
Decrease / Increase in Cash
  65.4100   247.9250   229.9480   732.5070   154.3550
Employees
  15,800   15,000   16,400   -   -