2024-04-19  9:46:55 PM Chg. +0.07 Volume Bid9:46:56 PM Ask9:46:56 PM Market Capitalization Dividend Y. P/E Ratio
6.68USD +1.06% 3.29 mill.
Turnover: 19.88 mill.
6.68Bid Size: 4,800 6.69Ask Size: 13,600 2.86 bill.USD - 7.78

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  804.2110   885.7740   826.8680   792.1480   658.6780
Intangible Assets
  64.3100   46.9950   41.7930   36.3450   13.2950
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   1,668.6880   1,651.3940   2,141.3220   1,807.6530
Inventories
  917.4910   1,158.5480   1,019.4960   892.2580   895.9740
Accounts Receivable
  622.6850   609.6700   652.5460   708.7140   527.3400
Cash and Cash Equivalents
  250.4700   312.4830   557.4030   788.0720   1,517.3610
Current Assets
  1,965.1530   2,337.6790   2,593.6280   2,702.2090   3,222.9750
Total Assets
  3,644.3310   4,006.3670   4,245.0220   4,843.5310   5,030.6280

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  409.6790   561.1080   560.8840   618.1940   575.9540
Long-term debt
  790.3880   765.0460   703.8340   592.6870   1,003.5560
Liabilities to Banks
  0.0000   125   0.0000   0.0000   -
Provisions
  -   -   -   -   -
Liabilities
  1,613.4310   1,987.7250   2,228.1510   2,693.4440   3,354.6350
Share Capital
  .0730   .0740   .0750   .0760   .0770
Total Equity
  2,030.9000   2,018.6420   2,016.8710   2,150.0870   1,675.9930
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,644.3310   4,006.3670   4,245.0220   4,843.5310   5,030.6280

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  4,825.3350   4,976.5530   5,193.1850   5,267.1320   4,474.6670
Depreciation (total)
  -   -   -   -   -
Operating Result
  417.4710   27.8430   -25.0170   236.7700   -613.4380
Interest Income
  -26.4340   -34.5380   -33.5680   -21.2400   -47.2590
Income Before Taxes
  388.2820   -10.3090   -67.7880   209.8420   -492.5440
Income Taxes
  131.3030   37.9510   -20.5520   70.0240   49.3870
Minority Interests Profit
  -   -   -   -   -
Net Income
  256.9790   -48.2600   -46.3020   92.1390   -549.1770

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.7200   -0.1100   -0.1000   0.2000   -1.2100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  304.4870   237.4600   628.2300   509.0310   212.8640
Cash Flow from Investing Activities
  -381.1390   -282.9870   -202.9040   -147.1130   66.3450
Cash Flow from Financing
  205.9950   106.7590   -189.8680   -137.0700   436.8530
Decrease / Increase in Cash
  120.6180   65.4100   247.9250   229.9480   732.5070
Employees
  15,200   15,800   15,000   16,400   -