2024-04-18  10:10:00 PM Chg. +0.06 Volume Bid11:59:00 PM Ask11:59:00 PM Market Capitalization Dividend Y. P/E Ratio
6.61USD +0.92% 3.77 mill.
Turnover: 21.7 mill.
6.57Bid Size: 9,900 6.67Ask Size: 500 2.82 bill.USD - 7.69

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  180.9000   224   305.5640   538.5310   804.2110
Intangible Assets
  4.5000   24.1000   26.2300   75.6860   64.3100
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  253.5000   448.9000   545.6840   1,370.1370   -
Inventories
  319.3000   469   536.7140   783.0310   917.4910
Accounts Receivable
  175.5000   210   279.8350   433.6380   622.6850
Cash and Cash Equivalents
  341.8000   347.5000   593.1750   129.8520   250.4700
Current Assets
  903.6000   1,128.8000   1,549.3990   1,498.7630   1,965.1530
Total Assets
  1,157.1000   1,577.7000   2,095.0830   2,868.9000   3,644.3310

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  143.7000   165.5000   210.4320   200.4600   409.6790
Long-term debt
  -   -   255.2500   352   790.3880
Liabilities to Banks
  0.0000   100   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  340.2000   524.4000   744.7830   1,200.6780   1,613.4310
Share Capital
  .0700   .0700   -   -   .0730
Total Equity
  816.9000   1,053.4000   1,350.3000   1,668.2220   2,030.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,157.1000   1,577.7000   2,095.0830   2,868.9000   3,644.3310

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  1,834.9000   2,332.1000   3,084.3700   3,963.3130   4,825.3350
Depreciation (total)
  -   -   72.0930   100.9400   -
Operating Result
  208.7000   265.1000   353.9550   408.5470   417.4710
Interest Income
  -5.2000   -2.9000   -5.3350   -14.6280   -26.4340
Income Before Taxes
  203.4000   261   342.2100   386.6850   388.2820
Income Taxes
  74.7000   98.7000   134.1680   154.1120   131.3030
Minority Interests Profit
  -   -   -   -   -
Net Income
  128.8000   162.3000   208.0420   232.5730   256.9790

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.6150   0.7700   -   -   0.7200
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  199.8000   120.1000   219.0330   -44.1040   304.4870
Cash Flow from Investing Activities
  -46.9000   -238.1000   -152.3120   -847.4750   -381.1390
Cash Flow from Financing
  12.3000   126.8000   182.3060   440.0780   205.9950
Decrease / Increase in Cash
  166.5000   5.6000   245.6860   -463.3230   120.6180
Employees
  5,900   7,800   10,700   13,400   15,200