2024-04-19  9:30:07 PM Chg. +0.3900 Volume Bid9:59:42 PM Ask9:59:42 PM Market Capitalization Dividend Y. P/E Ratio
44.6000EUR +0.88% 737
Turnover: 32,768.6100
-Bid Size: - -Ask Size: - 110.56 bill.EUR 3.39% 17.15

Assets

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  10,347   12,062   10,558   10,347   10,770
Intangible Assets
  12,152   12,962   15,999   18,261   18,880
Long-Term Investments
  642   874   876   1,198   1,154
Fixed Assets
  43,975   48,376   51,502   57,694   58,664
Inventories
  4,301   4,164   4,462   4,683   5,931
Accounts Receivable
  6,485   6,695   4,939   5,422   7,056
Cash and Cash Equivalents
  3,230   4,185   5,548   3,415   4,326
Current Assets
  15,481   16,430   16,157   17,401   19,157
Total Assets
  59,456   64,806   67,659   75,095   77,821

 

Liabilities

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   18,023
Long-term debt
  21,650   23,566   22,844   22,881   23,713
Liabilities to Banks
  21,650   23,566   27,305   30,133   -
Provisions
  1,923   2,573   5,164   6,375   1,298
Liabilities
  27,392   50,920   50,004   55,349   56,120
Share Capital
  464   420   92   92   -
Total Equity
  11,572   13,192   15,266   17,107   19,021
Minority Interests
  720   694   2,389   2,639   2,680
Total liabilities equity
  59,456   64,806   67,659   75,095   77,821

 

Income Statement

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  50,982   51,980   50,724   52,444   60,073
Depreciation (total)
  -   -   -   -   -
Operating Result
  12,535   8,708   8,303   8,702   10,755
Interest Income
  -481   -821   -505   -354   -537
Income Before Taxes
  12,383   8,289   7,996   8,556   10,337
Income Taxes
  2,575   2,263   1,923   1,935   2,068
Minority Interests Profit
  -419   -401   -492   -572   627
Net Income
  9,389   5,625   5,581   6,049   7,642

 

Per Share

2018
-
in EUR
2019
-
in EUR
2020
-
in EUR
2021
-
in EUR
2022
IFRS
in EUR
Earnings per Share
  3.5000   2.1500   2.1300   2.3300   3.0000
Dividend per Share
  1.5800   1.6800   1.7200   1.4600   1.7100

 

Cash Flow

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  6,753   8,109   9,058   7,972   7,282
Cash Flow from Investing Activities
  4,644   -2,237   -1,481   -3,246   2,453
Cash Flow from Financing
  -11,548   -4,667   -5,804   -7,099   -8,890
Decrease / Increase in Cash
  -151   1,205   1,773   -2,373   -
Employees
  158,000   153,000   150,000   149,000   127,000