12/13/2019  9:58:46 PM Chg. -0.06 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
0.83USD -6.56% 2,891
Turnover: 2,456.25
-Bid Size: - -Ask Size: - 46.32 mill.USD 0.00% -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  4,133.4000   2,581.1000   2,281.1000   2,382.7000   2,432.3000
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  10.3000   9.6000   .4000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  5.6000   3.6000   3.3000   .5000   .5000
Accounts Receivable
  189.8000   79.9000   84   111.5000   119.4000
Cash and Cash Equivalents
  1   .8000   .9000   .7000   6.5000
Current Assets
  252.5000   140.3000   121.2000   119.7000   175.1000
Total Assets
  4,473.7000   2,808.5000   2,479.3000   2,581.5000   2,698.1000

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  218.5000   87.4000   88.8000   112.6000   149.9000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  946.9000   322.7000   255.6000   182   194.4000
Liabilities
  2,141.3000   1,494.9000   1,285.2000   1,235.9000   1,104.7000
Share Capital
  9.7000   9.8000   10.0160   10.2800   10.4140
Total Equity
  2,332.4000   1,313.6000   1,194.1000   1,345.6000   1,593.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   202.6000
Total liabilities equity
  4,473.7000   2,808.5000   2,479.3000   2,581.5000   2,698.1000

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,572.9000   854.2000   602.2000   739.6000   843.3000
Depreciation (total)
  323.6000   -   208.4000   209.3000   243.6000
Operating Result
  210.2000   -1,658.7000   -144.5000   83.8000   -17.1000
Interest Income
  -17.4000   -32   -39.8000   -38.3000   -33.5000
Income Before Taxes
  222.9000   -1,664.3000   -206.8000   60.2000   -53.8000
Income Taxes
  9.4000   -20.6000   .0200   0.0000   -3.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -5.5000
Net Income
  136.3000   -1,037.4000   -135.6000   117.8000   -45.3000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.8000   -21.1200   -2.7100   2.3100   -0.8700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  709   446.9000   240.1000   279.6000   347.8000
Cash Flow from Investing Activities
  -920.6000   -549.8000   -111   -307   -450.3000
Cash Flow from Financing
  194.1000   102.6000   -129.1000   27.2000   108.3000
Decrease / Increase in Cash
  -17.5000   -.2000   .0600   -.2000   5.8000
Employees
  1,880   1,179   1,216   1,375   1,376