6/24/2019  9:58:34 PM Chg. -0.28 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
8.84USD -3.02% 12,174
Turnover: 110,139.96
-Bid Size: - -Ask Size: - 490.89 mill.USD 0.00% 3.83

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  3,722.7000   4,133.4000   2,581.1000   2,281.1000   2,382.7000
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  11.8000   10.3000   9.6000   .4000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  11   5.6000   3.6000   3.3000   .5000
Accounts Receivable
  139.8000   189.8000   79.9000   84   111.5000
Cash and Cash Equivalents
  18.6000   1   .8000   .9000   .7000
Current Assets
  212   252.5000   140.3000   121.2000   119.7000
Total Assets
  4,022.4000   4,473.7000   2,808.5000   2,479.3000   2,581.5000

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  154.1000   218.5000   87.4000   88.8000   112.6000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  873.3000   946.9000   322.7000   255.6000   182
Liabilities
  1,849   2,141.3000   1,494.9000   1,285.2000   1,235.9000
Share Capital
  9.7000   9.7000   9.8000   10.0160   10.2800
Total Equity
  2,173.4000   2,332.4000   1,313.6000   1,194.1000   1,345.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,022.4000   4,473.7000   2,808.5000   2,479.3000   2,581.5000

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  1,351.9000   1,572.9000   854.2000   602.2000   739.6000
Depreciation (total)
  259.7000   323.6000   -   208.4000   209.3000
Operating Result
  325   210.2000   -1,658.7000   -144.5000   83.8000
Interest Income
  -15   -17.4000   -32   -39.8000   -38.3000
Income Before Taxes
  301.5000   222.9000   -1,664.3000   -206.8000   60.2000
Income Taxes
  16   9.4000   -20.6000   .0200   0.0000
Minority Interests Profit
  -   -   -   -   -
Net Income
  184.7000   136.3000   -1,037.4000   -135.6000   117.8000

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  3.8300   2.8000   -21.1200   -2.7100   2.3100
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  674.3000   709   446.9000   240.1000   279.6000
Cash Flow from Investing Activities
  -579.2000   -920.6000   -549.8000   -111   -307
Cash Flow from Financing
  -77.5000   194.1000   102.6000   -129.1000   27.2000
Decrease / Increase in Cash
  17.6000   -17.5000   -.2000   .0600   -.2000
Employees
  1,901   1,880   1,179   1,216   1,375