4/21/2021  9:59:58 PM Chg. +1.55 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
51.86USD +3.07% 382,815
Turnover: 19.45 mill.
-Bid Size: - -Ask Size: - 13.15 bill.USD 0.00% 4.37

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  21,580   23,318   26,208   28,329   30,170
Intangible Assets
  4,136   3,632   3,539   3,159   3,009
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  738   873   924   985   1,072
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  3,006   2,179   1,482   1,694   2,762
Current Assets
  7,828   7,309   7,113   7,194   8,194
Total Assets
  40,861   40,140   42,326   44,792   52,611

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  1,869   2,139   2,196   2,363   2,703
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   225   814   1,736
Liabilities
  31,895   31,481   33,520   34,797   41,080
Share Capital
  -   -   -   -   -
Total Equity
  8,966   8,659   8,806   9,995   11,531
Minority Interests
  -   -   -   -   -
Total liabilities equity
  40,861   40,140   42,326   44,792   52,611

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  37,864   36,556   37,736   41,303   43,259
Depreciation (total)
  1,819   1,977   2,149   2,240   2,288
Operating Result
  5,166   4,338   3,498   3,292   4,301
Interest Income
  -644   -572   -586   -628   -598
Income Before Taxes
  4,219   3,819   2,999   2,658   3,914
Income Taxes
  -3,121   1,556   868   529   905
Minority Interests Profit
  -   -   -   -   -
Net Income
  7,340   2,263   2,131   2,129   3,009

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  19.5200   6.8600   7.0800   7.7300   11.6300
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,992   5,542   3,413   6,181   6,879
Cash Flow from Investing Activities
  -2,493   -3,238   -3,930   -4,563   -4,560
Cash Flow from Financing
  -2,495   -3,213   -195   -1,410   -1,250
Decrease / Increase in Cash
  1,004   -909   -712   208   1,069
Employees
  84,000   88,000   89,800   92,000   96,000