7/16/2019  9:59:58 PM Chg. -0.10 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
133.17USD -0.08% 96,377
Turnover: 12.85 mill.
-Bid Size: - -Ask Size: - 114.85 bill.USD 2.15% 20.24

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  9,276   8,732   9,158   10,186   12,297
Intangible Assets
  15,560   15,603   15,684   15,883   26,424
Long-Term Investments
  978   1,018   1,398   2,372   3,023
Fixed Assets
  -   -   -   -   -
Inventories
  9,865   8,135   8,704   9,881   10,083
Accounts Receivable
  11,317   10,653   11,481   12,595   14,271
Cash and Cash Equivalents
  5,235   7,075   7,157   8,985   6,152
Current Assets
  29,758   26,706   28,550   32,858   35,503
Total Assets
  91,289   87,484   89,706   96,920   134,211

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  6,967   6,875   7,483   9,579   11,080
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  126   926   601   392   1,469
Provisions
  14,006   14,638   12,219   12,316   10,223
Liabilities
  60,076   60,126   62,127   67,310   95,765
Share Capital
  15,300   16,033   17,285   17,574   22,514
Total Equity
  31,213   27,358   27,579   29,610   38,446
Minority Interests
  -   -   -   -   -
Total liabilities equity
  91,289   87,484   89,706   96,920   134,211

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  65,100   56,098   57,244   59,837   66,501
Depreciation (total)
  -   -   -   -   -
Operating Result
  9,769   7,291   8,172   8,672   8,553
Interest Income
  -882   -824   -1,039   -909   -1,038
Income Before Taxes
  8,887   6,467   7,133   7,763   8,280
Income Taxes
  2,264   2,111   1,697   2,843   2,626
Minority Interests Profit
  -403   -360   -371   -368   -385
Net Income
  6,220   7,608   5,055   4,552   5,269

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  6.9200   8.7200   6.1800   5.7600   6.5800
Dividend per Share
  2.3600   2.5600   2.6200   2.7200   2.8700

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  7,336   6,698   6,412   5,631   6,322
Cash Flow from Investing Activities
  -2,305   -2,527   -2,509   -3,019   -16,973
Cash Flow from Financing
  -4,259   -10,776   -1,188   -993   7,965
Decrease / Increase in Cash
  616   1,840   69   1,829   -2,806
Employees
  211,000   197,000   202,000   205,000   240,000