2/21/2020  9:59:57 PM Chg. +1.62 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
151.55USD +1.08% 293,218
Turnover: 44.11 mill.
-Bid Size: - -Ask Size: - 131.11 bill.USD 1.94% 23.38

Assets

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Property and Equipment
  5,725   6,296   6,348   6,364   6,280
Intangible Assets
  3,216   3,757   3,443   3,538   4,060
Long-Term Investments
  1,073   963   1,002   1,047   1,118
Fixed Assets
  -   -   -   -   -
Inventories
  6,657   8,101   8,340   7,509   7,766
Accounts Receivable
  7,679   8,844   9,112   8,469   8,925
Cash and Cash Equivalents
  2,546   2,904   4,327   4,449   4,083
Current Assets
  18,844   22,071   24,099   23,194   23,510
Total Assets
  47,141   54,575   56,469   55,762   58,493

 

Liabilities

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Accounts Payable
  4,263   5,059   5,226   4,634   5,206
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  857   1,085   1,023   254   116
Provisions
  10,051   11,277   12,069   11,792   12,247
Liabilities
  29,844   33,220   40,552   35,696   37,108
Share Capital
  9,622   10,572   11,179   11,746   12,597
Total Equity
  17,297   21,355   15,917   20,066   21,385
Minority Interests
  -   -   -   -   -
Total liabilities equity
  47,141   54,575   56,469   55,762   58,493

 

Income Statement

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Revenues
  47,829   54,759   58,681   52,920   54,326
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,098   7,050   7,625   6,465   7,142
Interest Income
  -606   -666   -689   -705   -604
Income Before Taxes
  5,492   6,384   6,936   5,760   6,538
Income Taxes
  1,494   1,836   1,883   1,581   1,827
Minority Interests Profit
  -266   -324   -364   -350   -338
Net Income
  3,732   4,224   4,689   3,829   4,373

 

Per Share

2006
US GAAP
in USD
2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
Earnings per Share
  3.8100   4.3800   5.0000   4.1700   4.8200
Dividend per Share
  1.0200   1.1700   1.3500   1.5400   1.7000

 

Cash Flow

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,803   5,330   6,161   5,353   5,906
Cash Flow from Investing Activities
  -1,261   -3,182   -2,336   -1,104   -3,187
Cash Flow from Financing
  -3,342   -1,955   -2,238   -4,191   -3,153
Decrease / Increase in Cash
  299   358   1,423   122   -366
Employees
  214,500   225,600   223,100   206,700   208,200