2/21/2020  9:59:57 PM Chg. +1.62 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
151.55USD +1.08% 293,218
Turnover: 44.11 mill.
-Bid Size: - -Ask Size: - 131.11 bill.USD 1.94% 23.38

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  6,280   6,201   8,518   8,866   9,276
Intangible Assets
  4,060   3,918   15,189   15,521   15,560
Long-Term Investments
  1,118   1,035   1,150   1,156   978
Fixed Assets
  -   -   -   -   -
Inventories
  7,766   7,797   9,537   10,330   9,865
Accounts Receivable
  8,925   9,546   11,099   11,458   11,317
Cash and Cash Equivalents
  4,083   5,960   4,819   4,619   5,235
Current Assets
  23,510   25,758   29,610   29,442   29,758
Total Assets
  58,493   61,452   89,409   90,594   91,289

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  5,206   5,570   6,431   6,965   6,967
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  116   630   503   388   126
Provisions
  12,247   12,287   15,310   15,335   14,006
Liabilities
  37,108   39,572   63,495   58,728   60,076
Share Capital
  12,597   13,445   13,976   14,764   15,300
Total Equity
  21,385   21,880   25,914   31,866   31,213
Minority Interests
  -   -   -   -   -
Total liabilities equity
  58,493   61,452   89,409   90,594   91,289

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  54,326   58,190   57,708   62,626   65,100
Depreciation (total)
  -   -   -   -   -
Operating Result
  7,142   8,099   7,684   9,209   9,769
Interest Income
  -604   -494   -773   -897   -882
Income Before Taxes
  6,538   7,605   6,911   8,312   8,887
Income Taxes
  1,827   2,231   1,711   2,238   2,264
Minority Interests Profit
  -338   -395   -360   -388   -403
Net Income
  4,373   4,979   5,130   5,721   6,220

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  4.8200   5.5800   5.7300   6.3500   6.9200
Dividend per Share
  1.7000   1.8650   2.0300   2.1950   2.3600

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,906   6,590   6,605   7,505   7,336
Cash Flow from Investing Activities
  -3,187   -707   -18,795   -1,464   -2,305
Cash Flow from Financing
  -3,153   -4,005   8,021   -5,940   -4,259
Decrease / Increase in Cash
  -366   1,877   -1,124   -217   616
Employees
  208,200   199,900   218,300   212,000   211,000