2/27/2020  9:59:58 PM Chg. -6.08 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
132.27USD -4.39% 291,024
Turnover: 39.21 mill.
-Bid Size: - -Ask Size: - 114.38 bill.USD 2.22% 20.40

Assets

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Property and Equipment
  6,348   6,364   6,280   6,201   8,518
Intangible Assets
  3,443   3,538   4,060   3,918   15,189
Long-Term Investments
  1,002   1,047   1,118   1,035   1,150
Fixed Assets
  -   -   -   -   -
Inventories
  8,340   7,509   7,766   7,797   9,537
Accounts Receivable
  9,112   8,469   8,925   9,546   11,099
Cash and Cash Equivalents
  4,327   4,449   4,083   5,960   4,819
Current Assets
  24,099   23,194   23,510   25,758   29,610
Total Assets
  56,469   55,762   58,493   61,452   89,409

 

Liabilities

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Accounts Payable
  5,226   4,634   5,206   5,570   6,431
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  1,023   254   116   630   503
Provisions
  12,069   11,792   12,247   12,287   15,310
Liabilities
  40,552   35,696   37,108   39,572   63,495
Share Capital
  11,179   11,746   12,597   13,445   13,976
Total Equity
  15,917   20,066   21,385   21,880   25,914
Minority Interests
  -   -   -   -   -
Total liabilities equity
  56,469   55,762   58,493   61,452   89,409

 

Income Statement

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Revenues
  58,681   52,920   54,326   58,190   57,708
Depreciation (total)
  -   -   -   -   -
Operating Result
  7,625   6,465   7,142   8,099   7,684
Interest Income
  -689   -705   -604   -494   -773
Income Before Taxes
  6,936   5,760   6,538   7,605   6,911
Income Taxes
  1,883   1,581   1,827   2,231   1,711
Minority Interests Profit
  -364   -350   -338   -395   -360
Net Income
  4,689   3,829   4,373   4,979   5,130

 

Per Share

2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
Earnings per Share
  5.0000   4.1700   4.8200   5.5800   5.7300
Dividend per Share
  1.3500   1.5400   1.7000   1.8650   2.0300

 

Cash Flow

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6,161   5,353   5,906   6,590   6,605
Cash Flow from Investing Activities
  -2,336   -1,104   -3,187   -707   -18,795
Cash Flow from Financing
  -2,238   -4,191   -3,153   -4,005   8,021
Decrease / Increase in Cash
  1,423   122   -366   1,877   -1,124
Employees
  223,100   206,700   208,200   199,900   218,300