11/20/2019  6:01:41 PM Chg. +2.90 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
95.36USD +3.14% 7,396
Turnover: 698,594.03
-Bid Size: - -Ask Size: - 4.06 bill.USD 0.00% 6.83

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  478.4000   495.8000   489.3000   545.7000   699.7000
Intangible Assets
  29.5000   28.4000   33.8000   45.6000   170.8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  66.9000   81.3000   100   107.9000   101
Accounts Receivable
  162.3000   192.8000   214.5000   297.1000   175.7000
Cash and Cash Equivalents
  397.7000   831.8000   1,023   705.1000   669.2000
Current Assets
  974.2000   1,275.3000   1,424.8000   1,447.9000   1,768
Total Assets
  1,884.4000   2,184.4000   2,325.6000   2,879.4000   3,401

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  618.8000   584.8000   463.4000   758.4000   593.2000
Share Capital
  .6600   .6900   .7000   .7000   .7000
Total Equity
  1,265.6000   1,599.7000   1,862.2000   2,121   2,807.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,884.4000   2,184.4000   2,325.6000   2,879.4000   3,401

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,288.5000   1,465.8000   1,598.8000   1,725.3000   1,627.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  538.8000   699   1,061.7000   814.9000   805.4000
Interest Income
  -17.6000   -4.7000   -3.9000   -9   14.7000
Income Before Taxes
  525.2000   1,044.4000   1,060.2000   769.5000   758.9000
Income Taxes
  185.1000   392.8000   346.5000   351.6000   169.7000
Minority Interests Profit
  -   -   -   -   -
Net Income
  340.1000   651.6000   713.7000   417.9000   589.2000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  7.0600   14.1700   16.2900   9.5000   13.5400
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  355.3000   382.8000   643.6000   474.2000   778.4000
Cash Flow from Investing Activities
  338.5000   503.6000   48.3000   -835.6000   -820.6000
Cash Flow from Financing
  -576.4000   -446.9000   -497.7000   43.3000   6.3000
Decrease / Increase in Cash
  113.4000   434.1000   191.2000   -317.9000   -35.9000
Employees
  740   750   750   800   860