2024-04-17  9:59:55 PM Chg. +3.73 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
235.44USD +1.61% 23,521
Turnover: 5.54 mill.
-Bid Size: - -Ask Size: - 11.07 bill.USD - 11.18

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  699.7000   738.5000   731.6000   780.9000   861.5000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  442.6000   767.5000   1,149.6000   1,649.9000   1,316.2000
Fixed Assets
  1,633   2,048.9000   2,447.8000   2,845.5000   2,664.2000
Inventories
  101   93.4000   86.5000   93.8000   102
Accounts Receivable
  175.7000   151.4000   157.4000   198.7000   220.4000
Cash and Cash Equivalents
  669.2000   738.4000   738.7000   894.8000   961.2000
Current Assets
  1,768   1,864.5000   2,167.2000   2,323.6000   3,380.3000
Total Assets
  3,401   3,913.4000   4,615   5,169.1000   6,044.5000

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  250   600   800   800   800
Liabilities to Banks
  0.0000   600   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  612.4000   1,133   1,219.8000   1,210.2000   1,247.8000
Share Capital
  .7000   .7000   .7000   .7000   .7000
Total Equity
  2,788.6000   2,780.4000   3,395.2000   3,958.9000   4,796.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,401   3,913.4000   4,615   5,169.1000   6,044.5000

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  1,627.8000   1,448.8000   1,483.3000   1,685.5000   1,936.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  805.4000   -187.6000   593.6000   555.9000   979.7000
Interest Income
  14.7000   0.0000   5.1000   -1.9000   12.8000
Income Before Taxes
  758.9000   -165   638.9000   593.9000   950.6000
Income Taxes
  -169.7000   60.5000   -124.1000   -118.1000   -223.3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  589.2000   -104.5000   514.8000   475.8000   727.3000

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  13.5400   -2.3900   11.6500   10.6000   15.9800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  778.4000   -206.6000   755.7000   598.2000   802.5000
Cash Flow from Investing Activities
  -820.6000   -335.4000   -738.5000   -486.9000   -811.5000
Cash Flow from Financing
  6.3000   611.2000   -16.9000   44.8000   75.4000
Decrease / Increase in Cash
  -35.9000   69.2000   .3000   156.1000   66.4000
Employees
  860   920   -   -   -