2024-04-24  9:59:59 PM Chg. +2.62 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
237.06USD +1.12% 28,213
Turnover: 6.75 mill.
-Bid Size: - -Ask Size: - 11.15 bill.USD - 11.26

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  478.4210   495.7740   489.3000   545.7000   699.7000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  122.7870   38.0020   2.3000   502.7000   442.6000
Fixed Assets
  -   -   -   1,431.5000   1,633
Inventories
  66.9270   81.3340   100   107.9000   101
Accounts Receivable
  162.2870   192.8270   214.5000   297.1000   175.7000
Cash and Cash Equivalents
  397.6970   831.7980   1,023   705.1000   669.2000
Current Assets
  974.1970   1,275.3350   1,424.8000   1,447.9000   1,768
Total Assets
  1,884.4100   2,184.4450   2,325.6000   2,879.4000   3,401

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   250   250
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  642.0540   595.8930   474.3000   777.6000   612.4000
Share Capital
  .6600   .6900   .7000   .7000   .7000
Total Equity
  1,242.3560   1,588.5520   1,851.3000   2,101.8000   2,788.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,884.4100   2,184.4450   2,325.6000   2,879.4000   3,401

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,288.5190   1,465.7610   1,598.8000   1,725.3000   1,627.8000
Depreciation (total)
  32.2450   32.9210   -   -   -
Operating Result
  538.8000   699.0150   1,061.7000   814.9000   805.4000
Interest Income
  -17.5920   -4.7350   -3.9000   -9   14.7000
Income Before Taxes
  525.1800   1,044.4370   1,060.2000   769.5000   758.9000
Income Taxes
  -185.1060   -392.7980   -346.5000   -351.6000   -169.7000
Minority Interests Profit
  -   -   -   -   -
Net Income
  340.0740   651.6390   713.7000   417.9000   589.2000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  7.0600   14.1700   16.2900   9.5000   13.5400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  355.2590   382.7610   643.6000   474.2000   778.4000
Cash Flow from Investing Activities
  338.4650   503.5790   48.3000   -835.6000   -820.6000
Cash Flow from Financing
  -576.5350   -446.9430   -497.7000   43.3000   6.3000
Decrease / Increase in Cash
  113.4390   434.1010   191.2000   -317.9000   -35.9000
Employees
  740   750   750   800   860