2/2/2023  1:01:51 PM Chg. +0.074 Volume Bid1:03:02 PM Ask1:03:01 PM Market Capitalization Dividend Y. P/E Ratio
2.978EUR +2.55% 430,301
Turnover: 1.28 mill.
2.956Bid Size: 1,000 2.976Ask Size: 216 1.09 bill.EUR 2.36% -

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  11,496   10,612   10,201   9,769   10,055
Intangible Assets
  819   768   742   734   708
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  1,659   1,604   1,508   1,166   1,849
Accounts Receivable
  1,195   1,391   633   1,128   8,131
Cash and Cash Equivalents
  851   1,400   889   289   2,966
Current Assets
  20,284   26,449   20,024   18,650   91,323
Total Assets
  43,161   50,605   43,756   40,222   128,397

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  923   0.0000   7,308   6,804   11,568
Long-term debt
  961   1,187   1,119   1,027   1,655
Liabilities to Banks
  1,923   2,939   1,934   1,743   8,975
Provisions
  7,875   7,335   5,893   6,085   7,204
Liabilities
  30,372   39,160   31,814   29,034   121,608
Share Capital
  622   622   622   622   622
Total Equity
  12,789   11,445   11,942   11,188   6,788
Minority Interests
  642   497   556   437   485
Total liabilities equity
  43,161   50,605   43,756   40,222   128,397

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  72,238   78,176   65,804   50,968   163,979
Depreciation (total)
  1,198   1,532   1,750   1,077   1,306
Operating Result
  -88   -161   922   608   -4,876
Interest Income
  -18   -254   -114   -228   24
Income Before Taxes
  -130   -574   959   541   -4,613
Income Taxes
  408   -82   315   139   -507
Minority Interests Profit
  -118   40   -34   -6   -63
Net Income
  -656   -452   610   397   -4,169

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  -1.7900   -1.2300   1.6700   1.0800   -11.3900
Dividend per Share
  0.7400   0.9000   1.1500   1.3700   0.0700

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,385   1,241   932   1,241   3,621
Cash Flow from Investing Activities
  517   -1,263   220   -1,128   -7,520
Cash Flow from Financing
  -1,129   319   -1,477   -679   6,561
Decrease / Increase in Cash
  773   297   -326   -566   2,663
Employees
  12,575   11,828   11,743   11,649   11,709