UPM-Kymmene Corporation/ FI0009005987 /
| 2024-04-19 5:29:43 PM | Chg. +0.80 | Volume | Bid5:29:43 PM | Ask5:29:43 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 32.00EUR | +2.56% | 1.77 mill. Turnover: 52.05 mill. |
31.92Bid Size: 349 | 31.96Ask Size: 398 | 17.07 bill.EUR | 4.69% | 43.84 |
Assets
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 4,281 | 4,186 | 4,083 | 4,316 | 5,569 | ||||||
| Intangible Assets | 294 | 295 | 326 | 363 | 366 | ||||||
| Long-Term Investments | 2,166 | 2,337 | 2,315 | 2,102 | 33 | ||||||
| Fixed Assets | 9,144 | 9,501 | 10,140 | 10,149 | 12,420 | ||||||
| Inventories | 1,311 | 1,642 | 1,367 | 1,285 | 1,594 | ||||||
| Accounts Receivable | 1,783 | 1,833 | 1,576 | 1,534 | 2,024 | ||||||
| Cash and Cash Equivalents | 716 | 888 | 1,536 | 1,720 | 1,460 | ||||||
| Current Assets | 3,922 | 4,496 | 4,565 | 4,709 | 5,257 | ||||||
| Total Assets | 13,067 | 13,996 | 14,722 | 14,858 | 17,676 | ||||||
Liabilities
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1,765 | 1,881 | 1,654 | 1,571 | 2,254 | ||||||
| Long-term debt | 789 | 753 | 1,195 | 1,952 | 2,566 | ||||||
| Liabilities to Banks | 1,147 | 856 | 1,332 | 2,090 | - | ||||||
| Provisions | 661 | 683 | 720 | 816 | 751 | ||||||
| Liabilities | 4,404 | 4,199 | 4,548 | 5,345 | 6,570 | ||||||
| Share Capital | 890 | 890 | 890 | 890 | - | ||||||
| Total Equity | 8,660 | 9,792 | 10,062 | 9,351 | 10,846 | ||||||
| Minority Interests | 4 | 5 | 113 | 162 | 261 | ||||||
| Total liabilities equity | 13,067 | 13,996 | 14,722 | 14,858 | - | ||||||
Income Statement
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 10,010 | 10,483 | 10,238 | 8,580 | 9,814 | ||||||
| Depreciation (total) | 450 | 422 | 490 | 541 | 515 | ||||||
| Operating Result | 1,259 | 1,895 | 1,344 | 761 | 1,562 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 1,186 | 1,839 | 1,307 | 737 | 1,548 | ||||||
| Income Taxes | 212 | 342 | 234 | 169 | 240 | ||||||
| Minority Interests Profit | -1 | -1 | -12 | -8 | 22 | ||||||
| Net Income | 973 | 1,495 | 1,061 | 560 | 1,286 | ||||||
Per Share
Cash Flow
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,558 | 1,391 | 1,847 | 1,005 | 1,250 | ||||||
| Cash Flow from Investing Activities | -222 | -260 | -415 | -879 | -1,323 | ||||||
| Cash Flow from Financing | -1,604 | -959 | -783 | 71 | -194 | ||||||
| Decrease / Increase in Cash | -268 | 172 | 649 | 197 | - | ||||||
| Employees | 19,111 | 18,978 | 18,742 | 18,014 | 16,966 | ||||||
