-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-NOK - -
Turnover: -
-Bid Size: - -Ask Size: - 126.44 bill.NOK - -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  4,895   4,657   4,281   4,186   4,083
Intangible Assets
  329   301   294   295   326
Long-Term Investments
  2,417   2,187   2,166   2,337   2,315
Fixed Assets
  10,259   9,715   9,144   9,501   10,140
Inventories
  1,376   1,346   1,311   1,642   1,367
Accounts Receivable
  1,876   1,835   1,783   1,833   1,576
Cash and Cash Equivalents
  626   992   716   888   1,536
Current Assets
  3,934   4,187   3,922   4,496   4,565
Total Assets
  14,193   13,911   13,067   13,996   14,722

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  1,619   1,709   1,765   1,881   1,654
Long-term debt
  2,797   1,835   789   753   1,195
Liabilities to Banks
  3,066   2,419   1,147   856   1,332
Provisions
  643   618   661   683   720
Liabilities
  6,249   5,673   4,404   4,199   4,548
Share Capital
  890   890   890   890   890
Total Equity
  7,942   8,234   8,660   9,792   10,062
Minority Interests
  2   3   4   5   113
Total liabilities equity
  14,193   13,911   13,067   13,996   14,722

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  10,138   9,812   10,010   10,483   10,238
Depreciation (total)
  524   545   450   422   490
Operating Result
  1,142   1,135   1,259   1,895   1,344
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,075   1,080   1,186   1,839   1,307
Income Taxes
  159   200   212   342   234
Minority Interests Profit
  0.0000   -1   -1   -1   -12
Net Income
  916   879   973   1,495   1,061

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.7200   1.6500   1.8200   2.8000   1.9900
Dividend per Share
  0.7500   0.9500   1.1500   1.3000   1.3000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,185   1,686   1,558   1,391   1,847
Cash Flow from Investing Activities
  -392   -262   -222   -260   -415
Cash Flow from Financing
  -868   -1,057   -1,604   -959   -783
Decrease / Increase in Cash
  -75   367   -268   172   649
Employees
  19,578   19,310   19,111   18,978   18,742