10/18/2019  5:27:57 PM Chg. +0.13 Volume Bid5:30:00 PM Ask5:29:33 PM Market Capitalization Dividend Y. P/E Ratio
28.35EUR +0.46% 165,792
Turnover: 4.68 mill.
28.13Bid Size: 23 28.57Ask Size: 37 11.93 bill.EUR 5.81% 7.99

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  4,707   4,895   4,657   4,281   4,186
Intangible Assets
  340   329   301   294   295
Long-Term Investments
  2,844   2,417   2,187   2,166   2,337
Fixed Assets
  10,269   10,259   9,715   9,144   9,501
Inventories
  1,356   1,376   1,346   1,311   1,642
Accounts Receivable
  1,856   1,876   1,835   1,783   1,833
Cash and Cash Equivalents
  700   626   992   716   888
Current Assets
  3,926   3,934   4,187   3,922   4,496
Total Assets
  14,195   14,193   13,911   13,067   13,996

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1,549   1,619   1,709   1,765   1,881
Long-Term Liabilities
  3,058   2,797   1,835   789   753
Liabilities to Banks
  3,464   3,066   2,419   1,147   856
Provisions
  685   643   618   661   683
Liabilities
  6,715   6,249   5,673   4,404   4,199
Share Capital
  890   890   890   890   890
Total Equity
  7,478   7,942   8,234   8,660   9,792
Minority Interests
  2   2   3   4   5
Total liabilities equity
  14,195   14,193   13,911   13,067   13,996

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  9,868   10,138   9,812   10,010   10,483
Depreciation (total)
  658   524   545   450   422
Operating Result
  674   1,142   1,135   1,259   1,895
Interest Income
  -   -   -   -   -
Income Before Taxes
  667   1,075   1,080   1,186   1,839
Income Taxes
  155   159   200   212   342
Minority Interests Profit
  0.0000   0.0000   -1   -1   -1
Net Income
  512   916   879   973   1,495

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.9600   1.7200   1.6500   1.8200   2.8000
Dividend per Share
  0.7000   0.7500   0.9500   1.1500   1.3000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,241   1,185   1,686   1,558   1,391
Cash Flow from Investing Activities
  -247   -392   -262   -222   -260
Cash Flow from Financing
  -1,096   -868   -1,057   -1,604   -959
Decrease / Increase in Cash
  -102   -75   367   -268   172
Employees
  20,414   19,578   19,310   19,111   18,978