1/19/2021  1:17:51 PM Chg. -0.02 Volume Bid1/19/2021 Ask- Market Capitalization Dividend Y. P/E Ratio
31.04EUR -0.06% 32,888
Turnover: 1.02 mill.
31.09Bid Size: 28 -Ask Size: - 11.93 bill.EUR 5.81% 11.24

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  6,192   5,860   6,242   4,846   4,757
Intangible Assets
  423   424   458   357   342
Long-Term Investments
  605   678   675   617   2,943
Fixed Assets
  10,581   10,557   11,412   9,043   10,487
Inventories
  1,112   1,299   1,429   1,377   1,327
Accounts Receivable
  1,124   1,244   1,463   1,432   1,948
Cash and Cash Equivalents
  438   269   495   468   787
Current Assets
  3,024   3,255   3,953   3,850   4,112
Total Assets
  13,605   13,812   15,389   12,893   14,599

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  647   713   1,667   1,564   1,419
Long-term debt
  4,164   3,649   3,750   3,521   3,485
Liabilities to Banks
  4,464   3,979   4,633   3,917   4,128
Provisions
  864   813   1,039   871   753
Liabilities
  7,003   6,703   7,912   6,972   7,144
Share Capital
  890   890   890   890   890
Total Equity
  6,586   7,093   7,461   5,905   7,449
Minority Interests
  16   16   16   16   6
Total liabilities equity
  13,605   13,812   15,389   12,893   14,599

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  7,719   8,924   10,068   10,438   10,054
Depreciation (total)
  779   765   828   2,587   545
Operating Result
  135   755   459   -1,350   548
Interest Income
  -   -   -   -   -
Income Before Taxes
  187   635   417   -1,406   475
Income Taxes
  18   74   -40   -152   140
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  169   561   457   -1,254   335

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  0.3300   1.0800   0.8800   -2.3900   0.6300
Dividend per Share
  0.4500   0.5500   0.6000   0.6000   0.6000

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,259   982   1,041   1,014   735
Cash Flow from Investing Activities
  -214   -195   -131   -65   -297
Cash Flow from Financing
  -9,400   -966   -671   -976   -132
Decrease / Increase in Cash
  105   -179   239   -27   306
Employees
  23,213   21,869   23,909   22,068   20,950