2024-04-25  5:35:15 PM Chg. -0.010 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
28.910EUR -0.03% 1.92 mill.
Turnover: 55.4 mill.
28.790Bid Size: 50 29.000Ask Size: 2,000 20.38 bill.EUR 4.32% 21.74

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  9,706.6000   8,488.3000   6,837.9000   4,160.5000   6,637.5000
Intangible Assets
  1,505.8000   1,280.8000   1,142.9000   2,818.6000   2,750.5000
Long-Term Investments
  6,649.5000   6,567.6000   3,517.3000   5,782.1000   5,403.9000
Fixed Assets
  31,094.6000   28,457.1000   22,573.7000   19,103.6000   21,418.7000
Inventories
  1,160.8000   1,020.8000   1,018.4000   434.5000   729.9000
Accounts Receivable
  12,503.3000   11,427.6000   10,305.9000   6,944.1000   8,650.4000
Cash and Cash Equivalents
  5,406.8000   5,723.9000   5,547.8000   4,274.4000   3,148.6000
Current Assets
  20,416.7000   21,948.5000   22,038.4000   17,138.5000   13,305.8000
Total Assets
  51,511.3000   50,405.6000   44,612.1000   36,242.1000   34,724.5000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  13,767.6000   12,598.6000   11,598.7000   7,929.9000   9,697.6000
Long-term debt
  17,896.1000   16,706.7000   13,083.7000   9,496.8000   8,324.5000
Liabilities to Banks
  20,723.2000   20,649   16,712.9000   12,409.6000   11,327.6000
Provisions
  4,224.4000   3,821   3,194   2,380.1000   2,868.6000
Liabilities
  40,616.6000   40,570.5000   44,612.1000   26,558.7000   25,265.4000
Share Capital
  2,495.6000   2,598.2000   2,610.4000   2,744.4000   2,811.5000
Total Equity
  7,966.2000   7,069.7000   7,152.1000   8,205.2000   8,291.9000
Minority Interests
  2,928.5000   2,765.4000   1,973.6000   1,478.2000   1,167.2000
Total liabilities equity
  51,511.3000   50,405.6000   44,612.1000   36,242.1000   34,724.5000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  34,786.6000   29,647.3000   29,438.5000   22,314.8000   23,879.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,120.3000   1,017.2000   1,095   490.5000   414.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,231.5000   224.8000   302.7000   79.5000   520.6000
Income Taxes
  -336.3000   -539   -159   -128.3000   -167.3000
Minority Interests Profit
  -290.5000   -173.2000   -136   -113.8000   -85.3000
Net Income
  581.1000   -489.8000   393.8000   -135.3000   246.1000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  1.2100   -0.9900   0.7800   -0.2900   0.3300
Dividend per Share
  1.2100   0.7000   0.7000   0.7000   0.7000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,456.6000   2,944   2,851.5000   1,763   2,049.4000
Cash Flow from Investing Activities
  -1,817.2000   -1,137.6000   427.9000   -331.6000   -598.1000
Cash Flow from Financing
  -1,878.4000   -1,375.9000   -3,114.8000   -2,232.3000   -2,591.5000
Decrease / Increase in Cash
  -139.7000   263.9000   -24.6000   -687   -1,140.3000
Employees
  287,043   258,400   248,805   202,800   179,508