6/18/2021  9:58:48 PM Chg. -0.01 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.67USD -0.60% 32,423
Turnover: 54,001.83
-Bid Size: - -Ask Size: - -USD 0.00% -

Assets

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Property and Equipment
  6,719   6,097   4,932   7,340   6,879
Intangible Assets
  2,257   2,168   1,854   5,688   4,152
Long-Term Investments
  306   34   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  125   72   141   169   111
Accounts Receivable
  685   745   577   628   572
Cash and Cash Equivalents
  2,942   1,304   1,808   1,250   1,594
Current Assets
  4,550   3,875   3,093   2,499   2,850
Total Assets
  21,193   19,521   14,102   16,059   14,551

 

Liabilities

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Accounts Payable
  1,744   1,523   1,432   1,847   1,977
Long-term debt
  8,070   10,362   6,567   7,759   8,832
Liabilities to Banks
  11,116   11,630   7,856   10,344   10,056
Provisions
  536   540   290   381   443
Liabilities
  15,150   15,594   11,323   13,839   13,538
Share Capital
  -   -   -   -   -
Total Equity
  6,043   3,927   2,779   2,220   1,013
Minority Interests
  83   -425   -891   994   850
Total liabilities equity
  21,193   19,521   14,102   16,059   14,551

 

Income Statement

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Revenues
  8,737   9,349   8,953   8,705   7,863
Depreciation (total)
  497   537   495   394   343
Operating Result
  1,084   1,506   554   2,019   635
Interest Income
  -761   -840   -749   -839   -660
Income Before Taxes
  347   -24   -248   1,181   26
Income Taxes
  635   472   369   498   342
Minority Interests Profit
  -92   13   220   -62   -33
Net Income
  2,328   -483   582   621   -349

 

Per Share

2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
2020
IFRS
in USD
Earnings per Share
  1.3300   -0.2800   0.3300   0.3600   -0.2000
Dividend per Share
  0.2300   0.2800   0.2900   0.2800   0.0000

 

Cash Flow

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,875   2,475   2,515   2,949   2,443
Cash Flow from Investing Activities
  -2,671   -3,016   1,997   -1,888   -1,910
Cash Flow from Financing
  -126   -733   -3,916   -1,639   -103
Decrease / Increase in Cash
  -922   -1,274   596   -578   430
Employees
  41,994   39,938   46,132   46,492   43,639