2024-04-22  10:00:00 PM Chg. -0.0100 Volume Bid10:29:31 AM Ask10:29:31 AM Market Capitalization Dividend Y. P/E Ratio
6.4300USD -0.16% 227,765
Turnover: 959,908.8015
2.5800Bid Size: 200 6.6000Ask Size: 100 197.98 mill.USD - 25.72

Assets

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Property and Equipment
  73.0270   63.9520   59.9410   58.6740   54.2560
Intangible Assets
  56.3050   47.2960   44.2230   15.9180   7.5730
Long-Term Investments
  14.9120   0.0000   -   -   -
Fixed Assets
  316.2720   254.1040   238.2290   177.9390   154.8290
Inventories
  123.6060   141.4160   144.8810   142.2750   118.2780
Accounts Receivable
  24.2900   27.5430   20.6810   22.1050   17.1120
Cash and Cash Equivalents
  49.9170   64.1750   88.4360   46.5950   77.3030
Current Assets
  218.7890   259.6830   279.3170   226.5620   225.9570
Total Assets
  535.0610   513.7870   517.5460   404.5010   380.7860

 

Liabilities

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Accounts Payable
  20.2350   27.0930   30.4920   20.3500   14.1550
Long-term debt
  -   0.0000   0.0000   0.0000   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  16   14.3000   16.4000   -   -
Liabilities
  231.2910   198.8800   190.1060   153.1230   120.8570
Share Capital
  -   -   -   -   0.0000
Total Equity
  303.7700   314.9070   327.4400   251.3780   259.9290
Minority Interests
  -   -   -   -   -
Total liabilities equity
  535.0610   513.7870   517.5460   404.5010   380.7860

 

Income Statement

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Revenues
  495.2120   468.2720   540.4530   499.9610   470.7860
Depreciation (total)
  18.4470   13.4830   9.3150   8.8540   7.9680
Operating Result
  19.4740   13.0650   26.9110   -94.8710   10.4420
Interest Income
  1.0850   -1.2030   -.2630   -.1530   -.8900
Income Before Taxes
  20.5590   11.8620   26.6480   -95.0240   11.3320
Income Taxes
  5.3150   1.1730   6.4300   -15.6400   3.4940
Minority Interests Profit
  -   -   -   -   -
Net Income
  16.0470   8.6810   17.8380   -59.7350   7.8380

 

Per Share

2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
2024
US GAAP
in USD
Earnings per Share
  0.4700   0.2600   0.5300   -1.9000   0.2500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Cash Flow from Operating Activities
  20.6240   20.7020   39.8610   -13.4210   47.9930
Cash Flow from Investing Activities
  -69.9660   17.6800   -4.1540   -8.2390   -13.7700
Cash Flow from Financing
  -14.2850   -24.1460   -11.4130   -20.1050   -3.5480
Decrease / Increase in Cash
  -63.5760   14.2580   24.2610   -41.8410   30.7080
Employees
  2,700   2,450   2,490   -   -