8/12/2022  5:35:15 PM Chg. -0.70 Volume Bid5:35:15 PM Ask8/12/2022 Market Capitalization Dividend Y. P/E Ratio
105.40EUR -0.66% 96,404
Turnover: 10.2 mill.
-Bid Size: - -Ask Size: - 37.1 bill.EUR 0.98% 42.55

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  8,871.3000   8,957.1000   9,110.8000   9,407.6000   10,672
Intangible Assets
  675.6000   644.3000   652   668.2000   788.8000
Long-Term Investments
  137.5000   130.3000   138.1000   145.7000   177.1000
Fixed Assets
  -   -   -   -   -
Inventories
  10.5000   36   34.3000   33   49.9000
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  28.6000   39.3000   44.6000   49.2000   318.6000
Current Assets
  622.1000   1,002.1000   776.7000   702.3000   4,234.1000
Total Assets
  11,283.6000   11,704.8000   11,838.6000   12,054.2000   17,111.6000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  53.6000   42.9000   38.6000   39.6000   44.7000
Long-term debt
  2,141.6000   1,472.8000   1,256.6000   1,202.2000   1,834.2000
Liabilities to Banks
  2,355.6000   2,226.3000   1,567.4000   1,286.3000   3,296.7000
Provisions
  1,380.2000   1,451.3000   1,669.5000   1,683.3000   1,319.8000
Liabilities
  6,219.5000   6,399.5000   5,950.8000   5,903   11,649.9000
Share Capital
  347.4160   347.4160   347.4160   347.4160   347.4160
Total Equity
  5,064   5,305.3000   5,887.8000   6,151.2000   5,461.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  11,283.6000   11,704.8000   11,838.6000   12,054.2000   17,111.6000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  2,913.2000   2,847.9000   3,895   3,234.6000   4,776.6000
Depreciation (total)
  341.3000   327.3000   364.2000   378.8000   417.3000
Operating Result
  400.1000   655.1000   865.9000   921.9000   1,266.8000
Interest Income
  -93.6000   -95.3000   -77.6000   -48.9000   -39.4000
Income Before Taxes
  378.5000   603   812.5000   962.8000   1,264.5000
Income Taxes
  77   126.8000   171.8000   238.9000   279.4000
Minority Interests Profit
  -.1000   -43.1000   -85.9000   -92.5000   111.5000
Net Income
  301.4000   433.2000   554.8000   631.4000   873.6000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.8700   1.2500   1.6000   1.8200   2.5100
Dividend per Share
  0.4200   0.4200   0.6900   0.7500   1.0500

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  640.6000   664.1000   1,204.3000   1,191   98.2000
Cash Flow from Investing Activities
  -219.2000   -333.8000   -321.7000   -596.8000   -1,105.3000
Cash Flow from Financing
  -420.7000   -319.6000   -877.4000   -589.6000   1,276.5000
Decrease / Increase in Cash
  .6000   10.8000   5.3000   4.6000   269.4000
Employees
  2,819   2,742   2,772   2,870   3,184