12/2/2021  9:13:32 PM Chg. +1.250 Volume Bid9:59:57 PM Ask9:59:57 PM Market Capitalization Dividend Y. P/E Ratio
92.050EUR +1.38% 467
Turnover: 42,502.950
91.900Bid Size: 60 92.300Ask Size: 60 31.79 bill.EUR 0.82% 50.27

Assets

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Property and Equipment
  4,132   4,390   5,553.8000   5,958.7000   6,578.7000
Intangible Assets
  11   12.5000   633.3000   623.6000   632.1000
Long-Term Investments
  537.8000   590.4000   322   138.9000   129.9000
Fixed Assets
  6,323.3000   7,326.4000   9,364.1000   9,722.2000   10,299.7000
Inventories
  48.8000   66.4000   127.1000   92.3000   107.1000
Accounts Receivable
  248.1000   281.1000   248.3000   251.4000   278.7000
Cash and Cash Equivalents
  330.1000   107.8000   126   489   333.2000
Current Assets
  1,016.5000   967.4000   981.1000   1,568.7000   1,558.5000
Total Assets
  7,339.8000   8,293.8000   10,345.2000   11,291   11,859.3000

 

Liabilities

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Accounts Payable
  60.2000   59.5000   115   114.9000   172.6000
Long-term debt
  1,605.2000   1,598   3,761   4,267.4000   3,909
Liabilities to Banks
  1,982   2,194.1000   3,917.7000   4,496.2000   4,233.7000
Provisions
  994   1,062.2000   1,130.6000   1,073.9000   1,091.6000
Liabilities
  4,932.3000   5,426   7,227.3000   7,255   7,535.8000
Share Capital
  308.2000   308.2000   308.2000   347.4000   347.4000
Total Equity
  2,407.5000   2,867.8000   3,117.9000   4,036   4,323.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  7,339.8000   8,293.8000   10,345.2000   11,291   11,859.3000

 

Income Statement

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Revenues
  3,038.3000   3,744.7000   3,483.1000   3,307.9000   3,865.4000
Depreciation (total)
  182.9000   183.2000   209.2000   230.7000   241.7000
Operating Result
  916.1000   1,138.6000   1,042.3000   828.5000   1,001.6000
Interest Income
  -   -   -   -   -162.4000
Income Before Taxes
  882.4000   1,024.9000   981.8000   632.8000   640.9000
Income Taxes
  217.3000   234.1000   228.9000   148.4000   178.6000
Minority Interests Profit
  -86   -104.1000   -108.5000   -84.5000   -109.6000
Net Income
  579.2000   686.6000   644.4000   400.8000   352.6000

 

Per Share

2007
IFRS
in EUR
2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
Earnings per Share
  1.8800   2.2300   2.0900   1.2800   1.0100
Dividend per Share
  0.9000   1.0500   1.2500   0.5500   0.5500

 

Cash Flow

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Cash Flow from Operating Activities
  807.6000   934.2000   968   778.2000   829.9000
Cash Flow from Investing Activities
  -646.6000   -1,121.7000   -2,043.7000   -1,134   -786.4000
Cash Flow from Financing
  81.1000   -34.8000   1,093.9000   718.8000   -199.3000
Decrease / Increase in Cash
  242.2000   -222.3000   18.2000   363   -155.7000
Employees
  2,441   2,541   2,820   3,015   3,045