11/30/2021  9:55:06 AM Chg. +0.40 Volume Bid10:05:50 AM Ask10:05:50 AM Market Capitalization Dividend Y. P/E Ratio
89.65EUR +0.45% 0
Turnover: 0.00
89.75Bid Size: 600 89.95Ask Size: 600 31.18 bill.EUR 0.84% 49.31

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  9,010.6000   8,871.3000   8,957.1000   9,110.8000   9,407.6000
Intangible Assets
  811.3000   675.6000   644.3000   652   668.2000
Long-Term Investments
  114.6000   137.5000   130.3000   138.1000   145.7000
Fixed Assets
  10,933.6000   10,661.6000   10,702.7000   11,061.9000   11,351.9000
Inventories
  9.1000   10.5000   36   34.3000   33
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  28   28.6000   39.3000   44.6000   49.2000
Current Assets
  604.6000   622.1000   1,002.1000   776.7000   702.3000
Total Assets
  11,538.2000   11,283.6000   11,704.8000   11,838.6000   12,054.2000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  78.6000   53.6000   42.9000   38.6000   39.6000
Long-term debt
  2,394.9000   2,141.6000   1,472.8000   1,256.6000   1,202.2000
Liabilities to Banks
  2,719.7000   2,355.6000   2,226.3000   1,567.4000   1,286.3000
Provisions
  1,408.8000   1,380.2000   1,451.3000   1,669.5000   1,683.3000
Liabilities
  6,573.9000   6,219.5000   6,399.5000   5,950.8000   5,903
Share Capital
  347.4160   347.4160   347.4160   347.4160   347.4160
Total Equity
  4,964.3000   5,064   5,305.3000   5,887.8000   6,151.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  11,538.2000   11,283.6000   11,704.8000   11,838.6000   12,054.2000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  2,795.9000   2,913.2000   2,847.9000   3,895   3,234.6000
Depreciation (total)
  339.3000   341.3000   327.3000   364.2000   378.8000
Operating Result
  615.1000   400.1000   655.1000   865.9000   921.9000
Interest Income
  -104.1000   -93.6000   -95.3000   -77.6000   -48.9000
Income Before Taxes
  556.8000   378.5000   603   812.5000   962.8000
Income Taxes
  97.2000   77   126.8000   171.8000   238.9000
Minority Interests Profit
  -35.1000   -.1000   -43.1000   -85.9000   -92.5000
Net Income
  424.4000   301.4000   433.2000   554.8000   631.4000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.2200   0.8700   1.2500   1.6000   1.8200
Dividend per Share
  0.2900   0.4200   0.4200   0.6900   0.7500

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  804.3000   640.6000   664.1000   1,204.3000   1,191
Cash Flow from Investing Activities
  -219.2000   -219.2000   -333.8000   -321.7000   -596.8000
Cash Flow from Financing
  -586.8000   -420.7000   -319.6000   -877.4000   -589.6000
Decrease / Increase in Cash
  -1.7000   .6000   10.8000   5.3000   4.6000
Employees
  2,923   2,819   2,742   2,772   2,870