11/29/2021  8:04:54 AM Chg. - Volume Bid8:56:15 PM Ask8:56:15 PM Market Capitalization Dividend Y. P/E Ratio
89.25EUR - 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 31.18 bill.EUR 0.84% 49.31

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  9,436.6000   9,201.9000   9,010.6000   8,871.3000   8,957.1000
Intangible Assets
  796.4000   804.7000   811.3000   675.6000   644.3000
Long-Term Investments
  102.3000   115.6000   114.6000   137.5000   130.3000
Fixed Assets
  11,166.6000   11,085   10,933.6000   10,661.6000   10,702.7000
Inventories
  56.5000   19.1000   9.1000   10.5000   36
Accounts Receivable
  264.9000   302.5000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  41.7000   28.9000   28   28.6000   39.3000
Current Assets
  1,070.7000   678   604.6000   622.1000   1,002.1000
Total Assets
  12,247.3000   11,763   11,538.2000   11,283.6000   11,704.8000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  144.2000   118.8000   78.6000   53.6000   42.9000
Long-term debt
  2,900.5000   2,744.1000   2,394.9000   2,141.6000   1,472.8000
Liabilities to Banks
  3,706.9000   3,129.5000   2,719.7000   2,355.6000   2,226.3000
Provisions
  1,524.2000   1,544.5000   1,408.8000   1,380.2000   1,451.3000
Liabilities
  7,558.2000   6,903.4000   6,573.9000   6,219.5000   6,399.5000
Share Capital
  347.4160   347.4160   347.4160   347.4160   347.4160
Total Equity
  4,689.1000   4,859.6000   4,964.3000   5,064   5,305.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  12,247.3000   11,763   11,538.2000   11,283.6000   11,704.8000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  2,825.5000   2,969.7000   2,795.9000   2,913.2000   2,847.9000
Depreciation (total)
  392.9000   360   339.3000   341.3000   327.3000
Operating Result
  411.9000   410.6000   615.1000   400.1000   655.1000
Interest Income
  -159.4000   -152.5000   -104.1000   -93.6000   -95.3000
Income Before Taxes
  253.8000   303.8000   556.8000   378.5000   603
Income Taxes
  98.3000   53.5000   97.2000   77   126.8000
Minority Interests Profit
  -54.4000   -42.6000   -35.1000   -.1000   -43.1000
Net Income
  126.1000   207.7000   424.4000   301.4000   433.2000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.3600   0.6000   1.2200   0.8700   1.2500
Dividend per Share
  0.2900   0.3500   0.2900   0.4200   0.4200

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  717.6000   674   804.3000   640.6000   664.1000
Cash Flow from Investing Activities
  18.2000   78.7000   -219.2000   -219.2000   -333.8000
Cash Flow from Financing
  -776.8000   -765.5000   -586.8000   -420.7000   -319.6000
Decrease / Increase in Cash
  -41   -12.8000   -1.7000   .6000   10.8000
Employees
  3,245   3,089   2,923   2,819   2,742