2024-03-26  7:15:52 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
73.9300USD - 100
Turnover: 7,393
-Bid Size: - -Ask Size: - 26.6 bill.USD - -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  9,201.9000   9,010.6000   8,871.3000   8,957.1000   9,110.8000
Intangible Assets
  804.7000   811.3000   675.6000   644.3000   652
Long-Term Investments
  115.6000   114.6000   137.5000   130.3000   138.1000
Fixed Assets
  -   -   -   -   -
Inventories
  19.1000   9.1000   10.5000   36   34.3000
Accounts Receivable
  302.5000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  28.9000   28   28.6000   39.3000   44.6000
Current Assets
  678   604.6000   622.1000   1,002.1000   776.7000
Total Assets
  11,763   11,538.2000   11,283.6000   11,704.8000   11,838.6000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  118.8000   78.6000   53.6000   42.9000   38.6000
Long-term debt
  2,744.1000   2,394.9000   2,141.6000   1,472.8000   1,256.6000
Liabilities to Banks
  3,129.5000   2,719.7000   2,355.6000   2,226.3000   1,567.4000
Provisions
  1,544.5000   1,408.8000   1,380.2000   1,451.3000   1,669.5000
Liabilities
  6,903.4000   6,573.9000   6,219.5000   6,399.5000   5,950.8000
Share Capital
  347.4160   347.4160   347.4160   347.4160   347.4160
Total Equity
  4,859.6000   4,964.3000   5,064   5,305.3000   5,887.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  11,763   11,538.2000   11,283.6000   11,704.8000   11,838.6000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  2,969.7000   2,795.9000   2,913.2000   2,847.9000   3,895
Depreciation (total)
  360   339.3000   341.3000   327.3000   364.2000
Operating Result
  410.6000   615.1000   400.1000   655.1000   865.9000
Interest Income
  -152.5000   -104.1000   -93.6000   -95.3000   -77.6000
Income Before Taxes
  303.8000   556.8000   378.5000   603   812.5000
Income Taxes
  53.5000   97.2000   77   126.8000   171.8000
Minority Interests Profit
  -42.6000   -35.1000   -.1000   -43.1000   -85.9000
Net Income
  207.7000   424.4000   301.4000   433.2000   554.8000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.6000   1.2200   0.8700   1.2500   1.6000
Dividend per Share
  0.3500   0.2900   0.4200   0.4200   0.6900

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  674   804.3000   640.6000   664.1000   1,204.3000
Cash Flow from Investing Activities
  78.7000   -219.2000   -219.2000   -333.8000   -321.7000
Cash Flow from Financing
  -765.5000   -586.8000   -420.7000   -319.6000   -877.4000
Decrease / Increase in Cash
  -12.8000   -1.7000   .6000   10.8000   5.3000
Employees
  3,089   2,923   2,819   2,742   2,772