7/23/2021  9:59:56 PM Chg. +1.14 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
188.33USD +0.61% 41,933
Turnover: 7.91 mill.
-Bid Size: - -Ask Size: - 30.54 bill.USD 0.57% 43.01

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  119.4000   154.1000   233.4000   302.3000   418.2000
Intangible Assets
  226.4000   520.9000   447.6000   406.5000   1,376.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  153.3000   178.4000   158.5000   220.7000   320.1000
Cash and Cash Equivalents
  191.6000   89.8000   165.8000   39.4000   138.3000
Current Assets
  453.7000   390.6000   474.8000   384.5000   604.6000
Total Assets
  1,541.1000   2,360.3000   2,504.5000   2,345.3000   5,615.9000

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  163   187.6000   188.3000   180.7000   245.7000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  4   135.5000   201   204.4000   398.2000
Liabilities
  1,639.6000   2,104.7000   1,956.9000   2,134.3000   4,243.9000
Share Capital
  .1000   .1000   .1370   .1370   .1370
Total Equity
  -98.5000   255.6000   547.6000   211   1,372
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,541.1000   2,360.3000   2,504.5000   2,345.3000   5,615.9000

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  1,331.8000   1,534.3000   1,595.7000   1,746.7000   2,068
Depreciation (total)
  34.8000   53.6000   63.7000   56.9000   94.9000
Operating Result
  513.4000   591.6000   614.3000   660.4000   736.6000
Interest Income
  -53.8000   -72.5000   -76.1000   -70   -121.3000
Income Before Taxes
  460.4000   519.2000   538.7000   590.6000   717.4000
Income Taxes
  177.7000   190.1000   196.4000   219.8000   209.9000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  282.8000   329.1000   348.4000   400   507.6000

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.7000   1.9800   2.0700   2.4100   3.0700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  375.7000   468.2000   506.9000   489.5000   623.7000
Cash Flow from Investing Activities
  -204.1000   -883.6000   -145.6000   -35.5000   -3,006.3000
Cash Flow from Financing
  -34.8000   313.6000   -284.5000   -579.1000   2,481
Decrease / Increase in Cash
  136.6000   -101.8000   76   -126.4000   99
Employees
  5,401   6,495   6,368   6,550   7,647