8/3/2020  9:59:59 PM Chg. -0.23 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
57.24USD -0.39% 464,130
Turnover: 26.61 mill.
-Bid Size: - -Ask Size: - 236.86 bill.USD 4.25% 12.28

Assets

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Property and Equipment
  82,356   85,294   86,546   91,466   87,711
Intangible Assets
  61,754   61,029   73,208   101,303   78,826
Long-Term Investments
  4,868   3,372   8,174   3,535   3,497
Fixed Assets
  -   -   -   -   -
Inventories
  1,514   1,729   2,092   2,289   1,131
Accounts Receivable
  10,891   11,736   11,703   12,573   11,781
Cash and Cash Equivalents
  3,219   1,153   9,782   2,009   6,668
Current Assets
  22,538   18,698   26,075   22,608   22,348
Total Assets
  188,804   186,959   202,352   227,251   220,005

 

Liabilities

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Accounts Payable
  14,320   14,462   13,814   15,223   15,702
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  7,715   2,954   4,993   7,205   7,542
Provisions
  16,270   14,784   11,769   19,310   22,818
Liabilities
  140,269   136,378   160,646   185,645   181,436
Share Capital
  297   297   297   297   297
Total Equity
  48,535   50,581   41,706   41,606   38,569
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  188,804   186,959   202,352   227,251   220,005

 

Income Statement

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Revenues
  88,144   93,469   97,354   107,808   106,565
Depreciation (total)
  14,545   14,377   14,565   16,532   16,405
Operating Result
  13,373   15,578   16,884   14,027   14,645
Interest Income
  -2,349   -1,829   -1,819   -3,102   -2,523
Income Before Taxes
  12,192   14,545   15,914   11,568   12,684
Income Taxes
  2,674   3,982   3,331   1,210   2,467
Minority Interests Profit
  -4,038   -5,053   -6,155   -6,707   -7,668
Net Income
  6,197   5,521   6,428   3,651   2,549

 

Per Share

2006
US GAAP
in USD
2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
Earnings per Share
  2.1300   1.9100   2.2600   1.2900   0.9000
Dividend per Share
  1.6200   1.6700   1.7800   1.8700   1.9300

 

Cash Flow

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Cash Flow from Operating Activities
  24,106   25,739   26,620   31,565   33,363
Cash Flow from Investing Activities
  -15,616   -16,108   -31,579   -23,331   -15,054
Cash Flow from Financing
  -6,031   -11,697   13,588   -16,007   -13,650
Decrease / Increase in Cash
  2,459   -2,066   8,629   -7,773   4,659
Employees
  242,000   235,000   223,900   222,927   194,400