8/13/2020  9:59:58 PM Chg. -0.10 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
58.52USD -0.16% 221,688
Turnover: 12.95 mill.
-Bid Size: - -Ask Size: - 242.16 bill.USD 4.16% 12.56

Assets

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Property and Equipment
  85,294   86,546   91,466   87,711   88,434
Intangible Assets
  61,029   73,208   101,303   78,826   79,128
Long-Term Investments
  3,372   8,174   3,535   3,497   3,448
Fixed Assets
  -   -   -   -   -
Inventories
  1,729   2,092   2,289   1,131   940
Accounts Receivable
  11,736   11,703   12,573   11,781   11,776
Cash and Cash Equivalents
  1,153   9,782   2,009   6,668   13,362
Current Assets
  18,698   26,075   22,608   22,348   30,939
Total Assets
  186,959   202,352   227,251   220,005   230,461

 

Liabilities

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Accounts Payable
  14,462   13,814   15,223   15,702   14,689
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  2,954   4,993   7,205   7,542   4,849
Provisions
  14,784   11,769   19,310   22,818   25,060
Liabilities
  136,378   160,646   185,645   181,436   194,491
Share Capital
  297   297   297   297   297
Total Equity
  50,581   41,706   41,606   38,569   35,970
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  186,959   202,352   227,251   220,005   230,461

 

Income Statement

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Revenues
  93,469   97,354   107,808   106,565   110,875
Depreciation (total)
  14,377   14,565   16,532   16,405   16,496
Operating Result
  15,578   16,884   14,027   14,645   12,880
Interest Income
  -1,829   -1,819   -3,102   -2,523   -2,827
Income Before Taxes
  14,545   15,914   11,568   12,684   10,483
Income Taxes
  3,982   3,331   1,210   2,467   285
Minority Interests Profit
  -5,053   -6,155   -6,707   -7,668   -7,794
Net Income
  5,521   6,428   3,651   2,549   2,404

 

Per Share

2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
Earnings per Share
  1.9100   2.2600   1.2900   0.9000   0.8500
Dividend per Share
  1.6700   1.7800   1.8700   1.9300   1.9800

 

Cash Flow

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Cash Flow from Operating Activities
  25,739   26,620   31,565   33,363   29,780
Cash Flow from Investing Activities
  -16,108   -31,579   -23,331   -15,054   -17,250
Cash Flow from Financing
  -11,697   13,588   -16,007   -13,650   -5,836
Decrease / Increase in Cash
  -2,066   8,629   -7,773   4,659   6,694
Employees
  235,000   223,900   222,927   194,400   193,900