12/11/2019  10:30:51 PM Chg. +0.800 Volume Bid10:30:51 PM Ask10:30:51 PM Market Capitalization Dividend Y. P/E Ratio
88.380EUR +0.91% -
Turnover: -
88.380Bid Size: - 88.860Ask Size: - 17.77 bill.EUR 1.13% 25.98

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  1,132   1,279   1,329   1,247   1,318
Intangible Assets
  443   435   519   901   1,096
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  1,509   1,899   1,985   2,696   2,987
Accounts Receivable
  598   795   1,038   1,144   967
Cash and Cash Equivalents
  2,018   2,765   3,550   3,653   2,918
Current Assets
  4,696   5,976   6,950   8,006   8,555
Total Assets
  6,997   8,587   9,931   10,871   11,899

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  945   1,760   1,666   2,660   2,417
Long-Term Liabilities
  3   495   496   497   498
Liabilities to Banks
  607   495   496   497   498
Provisions
  431   605   813   800   849
Liabilities
  4,618   5,688   6,741   7,759   8,795
Share Capital
  30   30   30   29   28
Total Equity
  2,379   2,899   3,190   3,112   3,104
Minority Interests
  0.0000   0.0000   0.0000   0.0000   12
Total liabilities equity
  6,997   8,587   9,931   10,871   11,899

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  6,910   8,423   10,237   9,953   10,134
Depreciation (total)
  -   -   -   -   -
Operating Result
  607   906   1,421   1,230   921
Interest Income
  -53   -15   -33   2   -51
Income Before Taxes
  523   925   1,287   1,192   910
Income Taxes
  131   240   322   298   227
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   1
Net Income
  392   685   965   894   684

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.7900   3.1000   4.4100   4.2300   3.4100
Dividend per Share
  0.5200   0.9100   1.3100   1.2400   1.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,126   1,472   2,181   1,625   1,021
Cash Flow from Investing Activities
  -285   -425   -617   -407   -603
Cash Flow from Financing
  389   -360   -611   -974   -639
Decrease / Increase in Cash
  1,230   687   753   244   -708
Employees
  19,669   20,507   21,824   23,303   24,648