11/20/2019  5:35:42 PM Chg. -0.42 Volume Bid11/20/2019 Ask11/20/2019 Market Capitalization Dividend Y. P/E Ratio
84.66EUR -0.49% 2,235
Turnover: 190,528.32
-Bid Size: - -Ask Size: - 17.17 bill.EUR 1.17% 25.10

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  1,286   1,221   1,132   1,279   1,329
Intangible Assets
  800   526   443   435   519
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  2,244   1,425   1,509   1,899   1,985
Accounts Receivable
  792   626   598   795   1,038
Cash and Cash Equivalents
  851   694   2,018   2,765   3,550
Current Assets
  4,360   3,156   4,696   5,976   6,950
Total Assets
  6,972   5,640   6,997   8,587   9,931

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  1,008   832   945   1,760   1,666
Long-Term Liabilities
  1,458   604   3   495   496
Liabilities to Banks
  1,751   608   607   495   496
Provisions
  384   425   431   605   813
Liabilities
  5,350   4,116   4,618   5,688   6,741
Share Capital
  27   27   30   30   30
Total Equity
  1,622   1,524   2,379   2,899   3,190
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  6,972   5,640   6,997   8,587   9,931

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  7,216   6,084   6,910   8,423   10,237
Depreciation (total)
  -   -   -   -   -
Operating Result
  -697   102   607   906   1,421
Interest Income
  -14   -138   -53   -15   -33
Income Before Taxes
  -713   -36   523   925   1,287
Income Taxes
  250   46   131   240   322
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -963   -82   392   685   965

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  -4.7600   -0.4100   1.7900   3.1000   4.4100
Dividend per Share
  0.0000   0.0000   0.5200   0.9100   1.3100

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -73   1,248   1,126   1,472   2,181
Cash Flow from Investing Activities
  -286   -239   -285   -425   -617
Cash Flow from Financing
  832   -1,150   389   -360   -611
Decrease / Increase in Cash
  473   -141   1,230   687   753
Employees
  17,778   15,497   19,669   20,507   21,824