2024-04-17  10:10:00 PM Chg. -0.49 Volume Bid10:09:47 AM Ask10:09:47 AM Market Capitalization Dividend Y. P/E Ratio
34.36USD -1.41% 70,135
Turnover: 1.71 mill.
13.75Bid Size: 200 40.00Ask Size: 400 723 mill.USD 0.00% 114.53

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  500.9010   492.1540   549.1080   549.5780   592.8910
Intangible Assets
  94.3080   71.1720   65.1890   58.9850   55.9970
Long-Term Investments
  45.1190   15.4920   16.7180   17.4570   17.0470
Fixed Assets
  1,057.7880   761.9670   840.0140   850.7910   901.5450
Inventories
  17.2690   8.7270   8.5810   10.7850   10.1530
Accounts Receivable
  126.2460   17.8370   91.9660   122.3730   128.0190
Cash and Cash Equivalents
  61.9990   39.5450   61.6000   59.7190   52.7040
Current Assets
  260.9030   91.2570   197.6160   239.5550   235.7770
Total Assets
  1,318.6910   853.2240   1,037.6300   1,090.3460   1,137.3220

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  86.6600   21.0370   69.6570   73.0200   77.4050
Long-term debt
  23.6980   285.3560   446.5800   456.7520   444.3040
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  771.4620   679.1250   945.7920   993.5060   1,004.7010
Share Capital
  37.4020   37.4020   37.4020   37.4020   37.4020
Total Equity
  547.2290   174.0990   91.8380   96.8400   132.6210
Minority Interests
  85.9030   83.3690   91   87.2660   93.9210
Total liabilities equity
  1,318.6910   853.2240   1,037.6300   1,090.3460   1,137.3220

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  1,371.6950   415.4350   507.3400   1,127.3110   1,238.6800
Depreciation (total)
  -   -   -   -   -
Operating Result
  90.2430   -116.2400   -47.0020   68.9440   108.4430
Interest Income
  13.8300   17.8870   28.3240   -   -
Income Before Taxes
  26.1100   -360.8590   -95.0810   34.6200   43.0730
Income Taxes
  2.5060   14.2460   -1.7880   9.9730   18.7990
Minority Interests Profit
  -1.4880   2.8580   .0800   -1.5750   8.2370
Net Income
  22.0350   -374.0940   -92.6550   23.2200   16.0170

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  1.0200   -18.6400   -5.0100   0.5400   0.3000
Dividend per Share
  0.4000   0.1000   0.0000   0.0000   0.0000

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  108.1400   -80.2480   -37.8520   73.4310   104.6780
Cash Flow from Investing Activities
  -165.5560   -6.7730   -51.8030   -63.2680   -74.8550
Cash Flow from Financing
  73.4720   66.2870   107.8890   -6.1280   -36.1640
Decrease / Increase in Cash
  17.1060   -20.0330   22.3320   .2610   -5.5350
Employees
  5,361   -   -   -   -