2024-04-18  10:10:00 PM Chg. -0.46 Volume Bid10:09:47 AM Ask10:09:47 AM Market Capitalization Dividend Y. P/E Ratio
33.90USD -1.34% 92,708
Turnover: 2.14 mill.
13.63Bid Size: 100 40.00Ask Size: 400 713.32 mill.USD 0.00% 113.00

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  189.2390   279.8580   305.5710   333.8470   500.9010
Intangible Assets
  33.3220   73.6730   62.7810   51.2940   94.3080
Long-Term Investments
  39.2030   44.2970   47.5120   42.9100   45.1190
Fixed Assets
  497.1240   694.3990   709.9630   708.5800   1,057.7880
Inventories
  27.5290   31.4200   30.3720   16.6290   17.2690
Accounts Receivable
  93.8000   104.6480   104.8110   108.9360   126.2460
Cash and Cash Equivalents
  56.5310   20.9000   53.7230   44.8930   61.9990
Current Assets
  195.1710   175.4170   209.9360   213.9610   260.9030
Total Assets
  692.2950   869.8160   919.8990   922.5410   1,318.6910

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  65.4970   67.5960   77.3800   71.9270   86.6600
Long-term debt
  94.4210   74.2430   56.5930   .7050   23.6980
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  356.9570   499.1780   476.9620   471.9860   771.4620
Share Capital
  37.4020   37.4020   37.4020   37.4020   37.4020
Total Equity
  335.3380   370.6380   442.9370   450.5550   547.2290
Minority Interests
  12.7570   13.2830   20.4540   20.2570   85.9030
Total liabilities equity
  692.2950   869.8160   919.8990   922.5410   1,318.6910

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,089.0480   1,204.9700   1,306.9650   1,296.1840   1,371.6950
Depreciation (total)
  -   -   -   -   -
Operating Result
  44.8640   74.8630   98.5980   88.5170   90.2430
Interest Income
  3.8770   4.7330   7.9850   9.2860   13.8300
Income Before Taxes
  37.9350   64.7290   104.3500   65.0090   26.1100
Income Taxes
  10.4930   21.2500   45.8980   17.0950   2.5060
Minority Interests Profit
  .4420   -.5260   -.4770   -.2250   -1.4880
Net Income
  26.6060   42.2690   57.7070   49.1700   22.0350

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.3200   2.0900   2.8300   2.4000   1.0200
Dividend per Share
  0.4000   0.4000   0.4000   0.4000   0.4000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  60.2770   100.3180   112.2230   90.5950   108.1400
Cash Flow from Investing Activities
  -28.7270   -244.6380   -25.6050   -87.0480   -165.5560
Cash Flow from Financing
  -25.2580   111.5820   -56.0810   -9.9070   73.4720
Decrease / Increase in Cash
  -.4590   -35.6310   32.8230   -8.8300   17.1060
Employees
  4,285   4,446   3,521   5,196   5,361