1/21/2020  5:29:51 PM Chg. +0.05 Volume Bid5:31:13 PM Ask5:30:09 PM Market Capitalization Dividend Y. P/E Ratio
102.10EUR +0.05% 59,420
Turnover: 6.05 mill.
100.70Bid Size: 173 102.80Ask Size: 173 56.64 bill.EUR 2.62% 18.98

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  4,316   4,241   4,468   4,421   5,359
Intangible Assets
  24,554   24,302   27,100   26,956   27,750
Long-Term Investments
  3,136   3,149   3,107   3,296   3,517
Fixed Assets
  39,254   39,267   43,016   43,527   46,736
Inventories
  932   964   935   1,056   1,173
Accounts Receivable
  10,960   10,696   11,422   12,432   13,584
Cash and Cash Equivalents
  6,411   5,632   6,678   6,807   7,960
Current Assets
  23,776   22,880   24,915   26,276   28,621
Total Assets
  63,030   62,147   67,931   69,803   75,357

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  7,620   7,590   7,740   8,198   8,240
Long-Term Liabilities
  4,908   4,078   3,972   2,800   3,229
Liabilities to Banks
  8,969   8,257   9,367   7,744   7,940
Provisions
  8,151   8,524   8,870   8,816   9,064
Liabilities
  48,162   46,891   50,935   51,420   55,539
Share Capital
  1,475   1,471   1,473   1,478   1,494
Total Equity
  14,743   15,119   16,465   17,812   19,185
Minority Interests
  125   137   541   572   633
Total liabilities equity
  63,030   62,147   67,931   69,803   75,357

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  38,703   38,518   38,073   40,248   43,519
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,243   3,715   4,118   4,550   4,920
Interest Income
  -616   -557   -526   -481   -462
Income Before Taxes
  3,566   3,134   3,558   4,108   4,475
Income Taxes
  1,050   1,055   1,013   1,271   1,418
Minority Interests Profit
  -30   -34   -39   -90   -74
Net Income
  2,486   2,046   2,505   2,747   2,983

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  4.4700   3.6900   4.5200   4.9500   5.3800
Dividend per Share
  2.2200   1.8400   2.1000   2.4500   2.6700

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,633   4,522   4,346   4,280   5,142
Cash Flow from Investing Activities
  -338   -1,938   -4,777   -3,046   -4,765
Cash Flow from Financing
  -2,116   -3,109   -182   -1,200   -48
Decrease / Increase in Cash
  539   -413   551   75   1,079
Employees
  185,293   185,000   183,487   194,428   211,233