4/7/2020  5:38:20 PM Chg. +1.58 Volume Bid4/7/2020 Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
71.92EUR +2.25% 1.78 mill.
Turnover: 126.97 mill.
71.50Bid Size: 216 72.30Ask Size: 800 39.01 bill.EUR 4.34% 11.96

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  4,241   4,468   4,421   5,359   10,131
Intangible Assets
  24,302   27,100   26,956   27,750   34,279
Long-Term Investments
  3,149   3,107   3,296   3,517   4,446
Fixed Assets
  39,267   43,016   43,527   46,736   60,873
Inventories
  964   935   1,056   1,173   1,434
Accounts Receivable
  10,696   11,422   12,432   13,584   14,523
Cash and Cash Equivalents
  5,632   6,678   6,807   7,960   8,257
Current Assets
  22,880   24,915   26,276   28,621   30,229
Total Assets
  62,147   67,931   69,803   75,357   91,102

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  7,590   7,740   8,198   8,240   8,514
Long-Term Liabilities
  4,078   3,972   2,800   3,229   4,859
Liabilities to Banks
  8,257   9,367   7,744   7,940   9,969
Provisions
  8,524   8,870   8,816   9,064   10,986
Liabilities
  46,891   50,935   51,420   55,539   68,060
Share Capital
  1,471   1,473   1,478   1,494   1,513
Total Equity
  15,119   16,465   17,812   19,185   20,438
Minority Interests
  137   541   572   633   2,604
Total liabilities equity
  62,147   67,931   69,803   75,357   91,102

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  38,518   38,073   40,248   43,519   48,053
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,715   4,118   4,550   4,920   5,664
Interest Income
  -557   -526   -481   -462   -551
Income Before Taxes
  3,134   3,558   4,108   4,475   5,042
Income Taxes
  1,055   1,013   1,271   1,418   1,634
Minority Interests Profit
  -34   -39   -90   -74   -148
Net Income
  2,046   2,505   2,747   2,983   3,260

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  3.6900   4.5200   4.9500   5.3800   5.8800
Dividend per Share
  1.8400   2.1000   2.4500   2.6700   3.0500

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4,522   4,346   4,280   5,142   7,090
Cash Flow from Investing Activities
  -1,938   -4,777   -3,046   -4,765   -5,972
Cash Flow from Financing
  -3,109   -182   -1,200   -48   -656
Decrease / Increase in Cash
  -413   551   75   1,079   564
Employees
  185,000   183,487   194,428   211,233   222,397