2024-04-17  5:35:07 PM Chg. +0.35 Volume Bid7:30:03 AM Ask7:30:20 AM Market Capitalization Dividend Y. P/E Ratio
112.30EUR +0.31% 987,447
Turnover: 111.75 mill.
114.80Bid Size: 26 100.00Ask Size: 48 66.36 bill.EUR 3.99% 13.61

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  4,411.5000   4,399.1000   4,746.2000   4,541   4,316
Intangible Assets
  24,126.5000   24,296.3000   23,937.3000   26,018   24,554
Long-Term Investments
  1,623.9000   2,064.2000   2,536.2000   2,578   3,136
Fixed Assets
  36,409.8000   37,202.5000   38,031.6000   40,385   39,254
Inventories
  843.8000   1,004.1000   1,015.5000   969   932
Accounts Receivable
  11,978.9000   10,222   10,978.6000   10,993   10,960
Cash and Cash Equivalents
  5,747.9000   7,372.4000   6,336.9000   5,605   6,411
Current Assets
  20,003.4000   23,372.7000   23,559.1000   22,691   23,776
Total Assets
  56,413.2000   60,575.2000   61,590.7000   63,076   63,030

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  6,692.2000   7,625   7,603.6000   7,493   7,620
Long-term debt
  11,676.2000   9,605.2000   6,938.5000   6,232   4,908
Liabilities to Banks
  13,951.5000   13,051   10,578.5000   9,478   8,969
Provisions
  7,087.3000   7,419   7,745.9000   7,796   8,151
Liabilities
  43,388.5000   46,959.9000   47,521   48,815   48,162
Share Capital
  1,381.6000   1,413.2000   1,443.4000   1,504   1,475
Total Equity
  12,304   12,889.9000   13,334.4000   14,142   14,743
Minority Interests
  720.6000   725.4000   735.4000   118   125
Total liabilities equity
  56,413.2000   60,575.2000   61,590.7000   63,076   63,030

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  33,375.8000   36,955.9000   38,633.6000   40,338   38,703
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,429.1000   3,601   3,651   3,767   4,243
Interest Income
  -635.9000   -646.6000   -637.7000   -598   -616
Income Before Taxes
  2,748   2,979.6000   2,994.4000   3,116   3,566
Income Taxes
  847   983.6000   969.2000   1,070   1,050
Minority Interests Profit
  -124.7000   -91.7000   -108.5000   -84   -30
Net Income
  1,775.9000   1,904.3000   1,916.7000   1,962   2,486

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  3.3500   3.5200   3.5700   3.5700   4.4700
Dividend per Share
  1.6700   1.7700   1.7700   1.7700   2.2200

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,385.3000   3,937.6000   3,864.7000   3,648   3,633
Cash Flow from Investing Activities
  -2,575   -2,071.5000   -2,529.2000   -4,783   -338
Cash Flow from Financing
  -1,009.9000   -463.4000   -2,079.5000   -1,247   -2,116
Decrease / Increase in Cash
  -199.6000   1,402.7000   -744   -794   539
Employees
  179,527   183,320   192,701   190,704   185,293