7/30/2021  9:59:55 PM Chg. -1.54 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
246.42USD -0.62% 148,894
Turnover: 36.74 mill.
-Bid Size: - -Ask Size: - 541.32 bill.USD 0.49% 50.28

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  1,541   1,634   1,732   1,892   1,888
Intangible Assets
  11,436   11,420   11,351   11,411   11,361
Long-Term Investments
  711   3,283   2,760   3,015   3,384
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  560   723   761   822   847
Cash and Cash Equivalents
  2,127   2,074   2,186   1,971   3,518
Current Assets
  9,190   11,786   7,822   9,562   10,892
Total Assets
  34,760   40,013   35,956   38,569   40,236

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  169   152   184   147   127
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  4,767   4,642   4,762   4,769   4,991
Liabilities
  8,323   12,383   9,086   11,156   10,394
Share Capital
  -   -   -   -   -
Total Equity
  26,437   27,630   26,870   27,413   29,842
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  34,760   40,013   35,956   38,569   40,236

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  8,533   9,717   11,062   11,932   13,057
Depreciation (total)
  288   333   397   435   494
Operating Result
  5,456   2,139   7,239   7,697   9,064
Interest Income
  -32   29   -   -   -
Income Before Taxes
  5,656   2,207   7,257   7,724   8,995
Income Taxes
  2,010   65   2,277   2,286   2,667
Minority Interests Profit
  4   2   0.0000   0.0000   0.0000
Net Income
  3,650   2,144   4,980   5,438   6,328

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.3000   0.7900   1.9000   2.1600   2.5800
Dividend per Share
  0.1500   0.2480   0.3480   0.4000   0.4800

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,872   5,009   3,022   7,205   6,584
Cash Flow from Investing Activities
  -2,299   -2,414   -1,164   -941   -1,435
Cash Flow from Financing
  -3,304   -2,655   -1,746   -6,478   -3,603
Decrease / Increase in Cash
  -1,740   -53   112   -215   1,547
Employees
  7,500   8,500   9,500   9,500   11,300