8/3/2021  9:59:57 PM Chg. -2.79 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
237.10USD -1.16% 450,190
Turnover: 106.66 mill.
-Bid Size: - -Ask Size: - 520.89 bill.USD 0.51% 48.39

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  1,357   1,541   1,634   1,732   1,892
Intangible Assets
  11,478   11,436   11,420   11,351   11,411
Long-Term Investments
  24   711   3,283   2,760   3,015
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  476   560   723   761   822
Cash and Cash Equivalents
  3,867   2,127   2,074   2,186   1,971
Current Assets
  8,734   9,190   11,786   7,822   9,562
Total Assets
  33,408   34,760   40,013   35,956   38,569

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  137   169   152   184   147
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  4,806   4,767   4,642   4,762   4,769
Liabilities
  8,394   8,323   12,383   9,086   11,156
Share Capital
  -   -   -   -   -
Total Equity
  25,011   26,437   27,630   26,870   27,413
Minority Interests
  3   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  33,408   34,760   40,013   35,956   38,569

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  7,352   8,533   9,717   11,062   11,932
Depreciation (total)
  265   288   333   397   435
Operating Result
  4,589   5,456   2,139   7,239   7,697
Interest Income
  -72   -32   29   -   -
Income Before Taxes
  4,638   5,656   2,207   7,257   7,724
Income Taxes
  1,674   2,010   65   2,277   2,286
Minority Interests Profit
  2   4   2   0.0000   0.0000
Net Income
  2,966   3,650   2,144   4,980   5,438

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.0100   1.3000   0.7900   1.9000   2.1600
Dividend per Share
  0.1250   0.1500   0.2480   0.3480   0.4000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,391   3,872   5,009   3,022   7,205
Cash Flow from Investing Activities
  -1,904   -2,299   -2,414   -1,164   -941
Cash Flow from Financing
  -1,542   -3,304   -2,655   -1,746   -6,478
Decrease / Increase in Cash
  -750   -1,740   -53   112   -215
Employees
  6,800   7,500   8,500   9,500   9,500